| Revenue | DKK 6,9M | -41% |
| EBITDA | DKK -1,9M | -361% |
| Net profit | DKK -1,5M | -401% |
| Total assets | DKK 9,8M | -26% |
| Equity | DKK 4,1M | -33% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.269 | 1.713 | 12.006 | 11.641 | 6.873 |
| Staff expenses | -4.369 | -3.699 | -11.041 | -10.910 | -8.785 |
| EBITDA | -1.100 | -1.985 | 965 | 732 | -1.912 |
| Depreciation & amort. | -167 | -143 | -132 | -20 | -0 |
| EBIT | -1.267 | -2.128 | 832 | 712 | -1.912 |
| Net financials | -60 | -141 | -34 | -53 | -48 |
| Profit before tax | -1.327 | -2.269 | 798 | 659 | -1.960 |
| Tax | -281 | -491 | 186 | 150 | -426 |
| Net profit | -1.046 | -1.778 | 612 | 509 | -1.534 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.437 | 10.827 | 11.612 | 13.121 | 9.767 |
| Equity | 7.322 | 5.544 | 6.156 | 6.165 | 4.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.116 | 5.284 | 5.456 | 6.956 | 5.636 |
| Total debt | 6.116 | 5.284 | 5.456 | 6.956 | 5.636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2005 |
| Former (3) | ||
BF Audit | Audit | 1997 – 1998 |
| Audit | 1984 – 1997 | |
PJ Management | Management | 1984 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2011 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2005 – 2011 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2000 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Frederiksen | Audit | 0 companies |
| Reg. revisor Hans Kragh Lauritsen | Audit | 0 companies |
| Jesper Grønfeldt | Management | 0 companies |
| Peter Johannes Frederiksen | Management | 0 companies |
| Tim Pilgaard | Board of Directors | 0 companies |
| Stig Vissing Pedersen | Board of Directors | 0 companies |
| Jens Henriksen Roithner | Chairman | 0 companies |
| Katja Gindrup | Board of Directors | 0 companies |
| Jan Ove Hasselby | Chairman | 0 companies |
| Ronni Holst | Board of Directors | 0 companies |
| Carsten Lyngby Pedersen | Board of Directors | 0 companies |
| Birgitte Sperling Frederiksen | Board of Directors | 0 companies |