| Revenue | DKK 1,9M | +51% |
| EBITDA | DKK 1,3M | +357% |
| Net profit | DKK 1,3M | +582% |
| Total assets | DKK 7,3M | +16% |
| Equity | DKK 7,3M | +20% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.204 | 977 | 1.125 | 1.188 | 1.162 | 1.181 | 1.159 | 1.181 | 1.487 | 1.493 | 1.410 | 1.241 | 1.880 |
| Staff expenses | -504 | -558 | -550 | -550 | -551 | -568 | -607 | -554 | -579 | -745 | -803 | -967 | -629 |
| EBITDA | 663 | 419 | 575 | 638 | 610 | 613 | 551 | 628 | 908 | 748 | 606 | 274 | 1.251 |
| Depreciation & amort. | 48 | 48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -0 |
| EBIT | 615 | 371 | 527 | 589 | 562 | 565 | 503 | 579 | 860 | 700 | 558 | 226 | 1.251 |
| Net financials | -16 | -1 | -14 | 15 | 17 | 17 | 10 | 17 | 15 | 10 | 2 | 28 | 21 |
| Profit before tax | 599 | 370 | 513 | 604 | 579 | 583 | 513 | 596 | 875 | 710 | 560 | 254 | 1.272 |
| Tax | 166 | 106 | 141 | 155 | 139 | 140 | 125 | 143 | 204 | 167 | 133 | 68 | -0 |
| Net profit | 434 | 263 | 371 | 450 | 439 | 443 | 389 | 454 | 671 | 543 | 426 | 186 | 1.272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.483 | 3.633 | 3.653 | 3.834 | 4.203 | 4.555 | 4.739 | 5.151 | 5.689 | 6.033 | 6.254 | 6.283 | 7.287 |
| Equity | 2.489 | 2.656 | 2.929 | 3.278 | 3.718 | 4.059 | 4.345 | 4.693 | 5.256 | 5.688 | 6.001 | 6.073 | 7.287 |
| Long-term debt | 391 | 354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 604 | 624 | 725 | 556 | 485 | 496 | 394 | 459 | 433 | 345 | 253 | 209 | 0 |
| Total debt | 994 | 978 | 725 | 556 | 485 | 496 | 394 | 459 | 433 | 345 | 253 | 209 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2024 | — | — |
EF Management | Management | 1984 | — | — |
UL | Audit | 1984 | — | — |
HL | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Brunse Mæhlisen | Unofficial title | 0 companies |
| Eva Frisch | Management | 0 companies |
| Uffe Langballe Jensen | Audit | 0 companies |
| Holger Langballe Jensen | Audit | 0 companies |