| Revenue | DKK 151,9M | +793% |
| EBITDA | DKK 142,6M | +1788% |
| Net profit | DKK 114,1M | +1718% |
| Total assets | DKK 154,5M | +62% |
| Equity | DKK 130M | +591% |
| Employees | 5 | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64.517 | 24.242 | 25.746 | 24.691 | 41.717 | 28.143 | 16.859 | 7.865 | 13.529 | 17.001 | 151.884 |
| Staff expenses | -11.721 | -14.147 | -8.403 | -10.002 | -13.610 | -12.160 | -8.735 | -8.762 | -9.741 | -9.446 | -9.242 |
| EBITDA | 16.134 | 10.095 | 17.343 | 14.689 | 28.107 | 15.983 | 8.124 | -897 | 3.788 | 7.555 | 142.642 |
| Depreciation & amort. | 322 | 285 | -252 | -222 | -215 | -203 | -203 | -207 | -206 | -190 | -54 |
| EBIT | 15.812 | 9.810 | 17.091 | 14.467 | 27.892 | 15.780 | 7.921 | -1.104 | 3.582 | 7.365 | 142.588 |
| Net financials | 405 | 229 | 715 | 162 | -202 | 828 | -142 | 305 | -304 | 530 | 3.719 |
| Profit before tax | 16.217 | 10.039 | 17.806 | 14.629 | 27.690 | 16.608 | 7.779 | -799 | 3.278 | 7.895 | 146.307 |
| Tax | 4.245 | 2.363 | 3.916 | 3.220 | 6.134 | 3.740 | 1.746 | -120 | 722 | 1.619 | 32.210 |
| Net profit | 11.972 | 7.676 | 13.890 | 11.409 | 21.556 | 12.868 | 6.033 | -679 | 2.556 | 6.276 | 114.097 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.843 | 50.058 | 46.225 | 49.501 | 92.487 | 84.944 | 87.484 | 91.712 | 102.990 | 95.142 | 154.453 |
| Equity | 49.143 | 25.765 | 19.655 | 16.065 | 37.552 | 41.121 | 47.157 | 46.478 | 49.034 | 18.813 | 130.024 |
| Long-term debt | 0 | 0 | 38 | 0 | 1.527 | 329 | 750 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.700 | 24.258 | 26.532 | 33.421 | 53.351 | 43.426 | 39.538 | 45.234 | 53.956 | 76.329 | 24.429 |
| Total debt | 19.700 | 24.258 | 26.570 | 33.421 | 54.878 | 43.755 | 40.288 | 45.234 | 53.956 | 76.329 | 24.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LJ Management | Management | 2020 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KD Management | Management | 2019 | — | — |
MO Management | Management | 1984 | — | — |
PM Management | Management | 2021 | — | — |
MB Management | Management | 1984 | — | — |
JG Management | Management | 1984 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
WJ Management | Management | 1984 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OK Management | Management | 1996 | — | — |
JL Management | Management | 1984 | — | — |
GA Management | Management | 2025 | — | — |
AS Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jimmy Sköldberg | Chief Executive Officer | 0 companies |
| Lars Johan Magnus Wettemark | Management | 0 companies |
| Berndt Karlsson | Chief Executive Officer | 0 companies |
| Kjell Daniel Eliasson | Management | 0 companies |
| Mogens Olaf Kaae Nielsen | Management | 0 companies |
| Per Mikael Ollevik | Management | 0 companies |
| Maximilian Brohl | Management | 0 companies |
| Jeffrey Graham | Management | 0 companies |
| Anders Lars Fredrik Silfwerplatz | Chief Executive Officer | 0 companies |
| Timothy Nigel Fox | Chief Executive Officer | 0 companies |
| Wolfgang Josef Mudter | Management | 0 companies |
| Bo Gyldenvang | Chief Executive Officer | 0 companies |
| Ole Kock | Management | 0 companies |
| Johnny Larsen | Management | 0 companies |
| George Alexander Weatherall | Management | 0 companies |
| Asger Schelde Jensby | Management | 0 companies |
| John Richard Nicholas Corker | Board of Directors | 0 companies |
| Bjarne Sørensen | Board of Directors | 0 companies |
| Hermann Kleinstuck | Board of Directors | 0 companies |
| Alfred Herbert Pfaff | Board of Directors | 0 companies |
| Roger Museel Peter Schnell | Board of Directors | 0 companies |
| Helmut Gunter Wilke | Board of Directors | 0 companies |
| Robert Mark Cairns | Board of Directors | 0 companies |
| Wolfgang Günther Fuss | Chairman | 0 companies |
| Mark Edwards | Board of Directors | 0 companies |
| Romin Gert Neumeister | Board of Directors | 0 companies |
| Michael Junes Ouissi | Board of Directors | 0 companies |
| Paul Robin Taylor | Board of Directors | 0 companies |
| Arnd Zinnhardt | Board of Directors | 0 companies |
| Gerhard Jörg | Board of Directors | 0 companies |
| Erwin Kønigs | Board of Directors | 0 companies |
| Volker Dawedeit | Board of Directors | 0 companies |
| Mark Edwards | Board of Directors | 0 companies |
| Tilo Lutz Erich Wilhelm Strickstrock | Board of Directors | 0 companies |
| Hans-Peter Page | Board of Directors | 0 companies |
| Andreas Zeitler | Board of Directors | 0 companies |
| Michael Junes Ouissi | Board of Directors | 0 companies |