| Revenue | DKK 3,9M | +192% |
| EBITDA | DKK 624K | +8% |
| Net profit | DKK 2,6M | +311% |
| Total assets | DKK 45,6M | +11% |
| Equity | DKK 24,5M | +17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -695 | — | — | 323 | 206 | 354 | 471 | 606 | 9.339 | 2.127 | -4.188 | 1.345 | 3.926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -347 | 0 | 0 | 1.154 | 206 | 354 | 471 | 606 | 208 | 2.127 | -4.188 | 580 | 624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -57 | -297 | -368 | -407 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -347 | 0 | 0 | 1.154 | 149 | 57 | 103 | 200 | 208 | 2.127 | -4.188 | 580 | 624 |
| Net financials | -255 | 0 | 0 | -172 | -168 | -126 | -26 | -92 | 9.045 | -72 | -110 | 229 | 2.698 |
| Profit before tax | -111 | 0 | 0 | 982 | -19 | -70 | 77 | 108 | 9.253 | 2.056 | -4.298 | 809 | 3.322 |
| Tax | -29 | -0 | -0 | -128 | -13 | -15 | 37 | 44 | 2.036 | 440 | -946 | 178 | 731 |
| Net profit | -82 | 0 | 0 | 1.110 | -6 | -54 | 39 | 63 | 7.217 | 1.616 | -3.352 | 631 | 2.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.087 | 0 | 0 | 13.517 | 23.470 | 33.646 | 33.092 | 33.061 | 44.144 | 40.186 | 39.658 | 41.125 | 45.638 |
| Equity | 6.366 | 0 | 0 | 7.395 | 15.176 | 15.121 | 14.803 | 14.866 | 23.562 | 19.178 | 18.326 | 20.957 | 24.548 |
| Long-term debt | -3.092 | 0 | 0 | 4.271 | 4.012 | 13.858 | 13.858 | 13.850 | 13.816 | 14.139 | 14.160 | 14.199 | 14.205 |
| Short-term debt | -795 | 0 | 0 | 253 | 264 | 712 | 558 | 560 | 715 | 392 | 1.743 | 370 | 560 |
| Total debt | -3.888 | 0 | 0 | 4.525 | 4.276 | 14.570 | 14.415 | 14.410 | 14.530 | 14.531 | 15.903 | 14.569 | 14.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2020 | — | — |
SE Management | Management | 1984 | — | — |
JH Management | Management | 1984 | — | — |
JH Audit | Audit | 2000 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
MK Audit | Audit | 1984 | — | — |
JP Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK OLESENS EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2020 |
OAK HOUSE INVEST ApS | Company | 100.0% | 100.0% | 2016 |
CRS INVEST A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Solberg Hansen | Management | 0 companies |
| Svend Erik Jørgensen | Management | 0 companies |
| Jørgen Hemmeshøj Weis | Management | 0 companies |
| Jan Hallerup | Audit | 0 companies |
| Philip Marker | Chief Executive Officer | 0 companies |
| Claus Robert Sørensen | Chief Executive Officer | 0 companies |
| Mogens Kibsgaard | Audit | 0 companies |
| Jan Pedersen Bertelsen | Management | 0 companies |
| Birthe Dorethe Nybro Sørensen | Chairman | 0 companies |
| Gerhardt Carl Blaase | Board of Directors | 0 companies |
| Benna Mortensen | Board of Directors | 0 companies |
| Ebbe Bartholin Holm | Board of Directors | 0 companies |
| Niels-Erik Thamdrup Lund | Board of Directors | 0 companies |