| Revenue | DKK 18,6M | -9% |
| EBITDA | DKK 1,9M | -59% |
| Net profit | DKK 15,3M | +101% |
| Total assets | DKK 171,3M | +6% |
| Equity | DKK 64,8M | -58% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22.231 | 22.145 | 22.960 | 20.477 | 18.592 |
| Staff expenses | -14.290 | -16.923 | -16.967 | -15.261 | -15.345 |
| EBITDA | 7.941 | 4.206 | 4.896 | 4.540 | 1.866 |
| Depreciation & amort. | -646 | -577 | -627 | -650 | -619 |
| EBIT | 7.295 | 3.629 | 4.269 | 3.890 | 1.247 |
| Net financials | 5.301 | 18.726 | 5.876 | 5.855 | 18.325 |
| Profit before tax | 12.596 | 22.355 | 10.145 | 9.745 | 19.573 |
| Tax | 2.808 | 4.923 | 2.214 | 2.143 | 4.272 |
| Net profit | 9.788 | 17.432 | 7.932 | 7.602 | 15.300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 137.263 | 152.953 | 164.250 | 162.300 | 171.318 |
| Equity | 129.622 | 146.998 | 154.872 | 155.474 | 64.775 |
| Long-term debt | 970 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.170 | 4.455 | 6.878 | 4.326 | 104.480 |
| Total debt | 6.141 | 4.455 | 6.878 | 4.326 | 104.480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Management | Management | 1984 |
| Former (2) | ||
AM Audit | Audit | 1984 – 2000 |
| Audit | 2002 – 2005 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 2000 – 2011 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 2017 | |
| Board of Directors | 1984 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Madsen | Audit | 0 companies |
| Erling Estrup Christensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Martin Estrup Christensen | Board of Directors | 0 companies |
| Edith Tranekær Christensen | Board of Directors | 0 companies |
| Jens Christian Christensen | Board of Directors | 0 companies |
| Bente Marie Pedersen | Board of Directors | 0 companies |
| Aage Dusenius Christensen | Board of Directors | 0 companies |
| Andreas Estrup Christensen | Board of Directors | 0 companies |