| Revenue | DKK -94K | +0% |
| EBITDA | DKK -94K | +0% |
| Net profit | DKK -114K | -4% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK -935K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 84 | 169 | 57 | 78 | 162 | 33 | 33 | 22 | 22 | -103 | -94 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -139 | 1.080 | -131 | -51 | -93 | -96 | -100 | -95 | -108 | -103 | -94 | -94 |
| Depreciation & amort. | -0 | -0 | 589 | -17 | -14 | -14 | -15 | -19 | -29 | -15 | -15 | -16 | -20 |
| EBIT | -88 | -139 | 491 | -148 | -64 | -107 | -112 | -118 | -124 | -123 | -118 | -110 | -114 |
| Net financials | 0 | -0 | -14 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -88 | -139 | 476 | -149 | -64 | -107 | -112 | -118 | -124 | -123 | -118 | -110 | -114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -88 | -139 | 476 | -149 | -64 | -107 | -112 | -118 | -124 | -123 | -118 | -110 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.471 | 1.438 | 3.020 | 2.529 | 2.433 | 2.381 | 2.348 | 2.444 | 2.412 | 2.394 | 2.404 | 2.376 | 2.378 |
| Equity | -133 | -272 | 204 | 56 | -9 | -116 | -228 | -346 | -470 | -593 | -711 | -821 | -935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.604 | 1.710 | 2.815 | 2.474 | 2.442 | 2.497 | 2.576 | 2.790 | 2.882 | 2.987 | 3.115 | 3.197 | 3.313 |
| Total debt | 1.604 | 1.710 | 2.815 | 2.474 | 2.442 | 2.497 | 2.576 | 2.790 | 2.882 | 2.987 | 3.115 | 3.197 | 3.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Toftild | Audit | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Else Marie Egesberg | Board of Directors | 0 companies |
| Jørgen Peter Bæk-Mikkelsen | Board of Directors | 0 companies |