| Revenue | DKK -44K | -1% |
| EBITDA | DKK -44K | +1% |
| Net profit | DKK 565K | -42% |
| Total assets | DKK 14,3M | +2% |
| Equity | DKK 14,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -34 | -33 | -31 | -34 | -74 | -42 | -45 | -41 | -39 | -41 | -40 | -44 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -34 | -33 | -31 | -129 | -223 | -172 | 330 | -41 | -39 | -41 | -40 | -44 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -34 | -33 | -31 | -129 | -223 | -172 | 330 | -41 | -39 | -41 | -40 | -44 | -44 |
| Net financials | 721 | 919 | 919 | 1.470 | 820 | 1.082 | -429 | 1.946 | 409 | 1.633 | -2.077 | 1.309 | 1.054 | 766 |
| Profit before tax | 680 | 884 | 886 | 1.439 | 691 | 859 | -601 | 2.276 | 368 | 1.594 | -2.118 | 1.269 | 1.010 | 723 |
| Tax | 49 | -77 | 225 | 361 | 171 | 189 | -132 | 496 | 82 | 351 | -0 | -0 | 38 | 158 |
| Net profit | 631 | 961 | 661 | 1.078 | 521 | 670 | -469 | 1.780 | 286 | 1.242 | -2.118 | 1.269 | 972 | 565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.456 | 10.226 | 10.706 | 11.584 | 15.960 | 16.625 | 15.627 | 13.361 | 13.394 | 14.609 | 11.984 | 13.251 | 13.979 | 14.289 |
| Equity | 9.438 | 10.207 | 10.675 | 11.553 | 11.871 | 12.334 | 11.653 | 13.217 | 13.282 | 14.298 | 11.952 | 13.220 | 13.948 | 14.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 19 | 31 | 31 | 4.089 | 4.115 | 3.929 | 144 | 112 | 310 | 32 | 31 | 31 | 46 |
| Total debt | 18 | 19 | 31 | 31 | 4.089 | 4.115 | 3.929 | 144 | 112 | 310 | 32 | 31 | 31 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. & B. THULSTRUP ApS | Company | 50.0% | 50.0% | 2026 |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Toftild | Audit | 0 companies |
| Brian Thulstrup | Board of Directors | 0 companies |
| Henrik Egesberg | Board of Directors | 0 companies |
| Jan Thulstrup | Board of Directors | 0 companies |
| Ingrid Thulstrup | Board of Directors | 0 companies |