| Revenue | DKK -101K | +67% |
| EBITDA | DKK -280K | -28% |
| Net profit | DKK -226K | -231% |
| Total assets | DKK 22M | -3% |
| Equity | DKK 21,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 27 | -7 | -47 | -20 | -8 | -15 | -10 | -17 | -32 | -65 | -101 | -61 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -158 | -179 |
| EBITDA | -1 | 119 | -7 | -47 | -20 | -8 | -15 | -10 | -17 | -32 | -65 | -200 | -219 | -280 |
| Depreciation & amort. | 48 | -46 | -61 | -47 | -25 | -27 | -37 | -22 | -29 | -35 | -120 | -162 | -162 | -202 |
| EBIT | -49 | 73 | -68 | -95 | -45 | -35 | -53 | -32 | -46 | -67 | -185 | -363 | -381 | -483 |
| Net financials | 1.891 | -1.535 | 1.077 | -214 | -16 | 290 | 345 | 438 | 762 | 165 | -31 | 205 | 553 | 257 |
| Profit before tax | 1.843 | -728 | 1.009 | -181 | -61 | 255 | 293 | 406 | 716 | 99 | -216 | -158 | 172 | -226 |
| Tax | 458 | 366 | 243 | 64 | 64 | -0 | 45 | 90 | 157 | 23 | -0 | -0 | -0 | -0 |
| Net profit | 1.384 | -1.093 | 766 | -245 | -125 | 255 | 248 | 317 | 559 | 76 | -216 | -158 | 172 | -226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.344 | 23.057 | 23.379 | 22.685 | 22.254 | 22.393 | 22.553 | 22.830 | 23.214 | 23.199 | 22.990 | 22.839 | 22.582 | 21.967 |
| Equity | 21.919 | 22.713 | 23.178 | 22.634 | 22.209 | 22.363 | 22.511 | 22.728 | 23.187 | 23.152 | 22.824 | 22.553 | 22.425 | 21.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | -344 | 201 | 52 | 45 | 30 | 42 | 103 | 27 | 47 | 166 | 286 | 157 | 68 |
| Total debt | 424 | -344 | 201 | 52 | 45 | 30 | 42 | 103 | 27 | 47 | 166 | 286 | 157 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 1984 | — | — |
KH | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Dahl Poulsen | Management | 0 companies |
| Karsten Halager Mogensen | Audit | 0 companies |