| Revenue | DKK -211K | +7% |
| EBITDA | DKK -250K | +5% |
| Net profit | DKK 10,1M | +408% |
| Total assets | DKK 82,1M | +12% |
| Equity | DKK 80,4M | +14% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -213 | -161 | -166 | -197 | -211 |
| Staff expenses | -102 | -73 | -42 | -65 | -39 |
| EBITDA | -315 | -234 | -208 | -262 | -250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -315 | -234 | -208 | -262 | -250 |
| Net financials | 10.889 | 7.956 | 17.703 | -2.867 | 11.297 |
| Profit before tax | 10.573 | 7.722 | 17.495 | -3.129 | 11.047 |
| Tax | 1.039 | 1.658 | 3.884 | 142 | 969 |
| Net profit | 9.534 | 6.064 | 13.612 | -3.271 | 10.078 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 60.773 | 66.010 | 79.878 | 73.221 | 82.075 |
| Equity | 59.558 | 64.121 | 76.233 | 70.312 | 80.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.215 | 1.888 | 3.645 | 2.909 | 1.685 |
| Total debt | 1.215 | 1.888 | 3.645 | 2.909 | 1.685 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RF Management | Management | 1984 – 2024 |
HV Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 2014 | |
| Board of Directors | 1984 – 2014 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Foged Bodilsen | Management | 0 companies |
| Henning Vestergaard Bodilsen | Management | 0 companies |
| Erik Toft Bodilsen | Board of Directors | 0 companies |
| Lotte Bodilsen | Board of Directors | 0 companies |
| Claus Vestergaard Bodilsen | Board of Directors | 0 companies |
| Karin Bak Futtrup Pedersen | Board of Directors | 0 companies |
| Thomas Arengot Therkelsen | Board of Directors | 0 companies |