| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK 201K | -49% |
| Total assets | DKK 5,3M | +4% |
| Equity | DKK 5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | -122 | -114 | -64 | -27 | -38 | -23 | — | — | -10 | -10 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -122 | -114 | -64 | -27 | -38 | -23 | -16 | -10 | -10 | -10 | -9 | -9 | -10 |
| Depreciation & amort. | 105 | -105 | -105 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | -227 | -220 | -134 | -27 | -38 | -23 | -16 | -10 | -10 | -10 | -9 | -9 | -10 |
| Net financials | 99 | 584 | 157 | 137 | -109 | 391 | 43 | 52 | 128 | 691 | -487 | 253 | 446 | 267 |
| Profit before tax | -124 | 357 | -62 | 2 | -135 | 353 | 19 | 36 | 118 | 681 | -498 | 243 | 436 | 258 |
| Tax | -19 | -23 | 115 | -4 | 0 | 51 | 4 | 17 | 26 | 150 | -0 | 0 | 42 | 57 |
| Net profit | -105 | 381 | -177 | 6 | -136 | 302 | 15 | 20 | 92 | 531 | -498 | 243 | 395 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.792 | 4.750 | 4.671 | 4.565 | 4.276 | 4.571 | 4.577 | 4.427 | 4.524 | 5.181 | 4.652 | 4.735 | 5.137 | 5.349 |
| Equity | 4.711 | 4.692 | 4.515 | 4.423 | 4.238 | 4.490 | 4.453 | 4.420 | 4.458 | 4.934 | 4.379 | 4.566 | 4.902 | 5.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 140 | 0 | 0 | 23 | 40 |
| Short-term debt | 27 | 27 | 115 | 142 | 38 | 81 | 124 | 7 | 46 | 107 | 272 | 170 | 213 | 267 |
| Total debt | 27 | 27 | 115 | 142 | 38 | 81 | 124 | 7 | 66 | 247 | 272 | 170 | 236 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — | |
SB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Claus Clausen | Audit | 0 companies |
| Søren Bent Lyng | Chief Executive Officer | 0 companies |
| Axel Albert Michelsen | Board of Directors | 0 companies |
| Bent Gynther | Board of Directors | 0 companies |
| Viggo Erik Ladegaard | Board of Directors | 0 companies |
| Tina Lyng | Chairman | 0 companies |