| Revenue | DKK -5K | -102% |
| EBITDA | DKK 235K | -18% |
| Net profit | DKK -60K | +82% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK 1,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 162 | 111 | 288 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 135 | 288 | 235 |
| Depreciation & amort. | -49 | -49 | -604 | 120 |
| EBIT | -16 | 86 | -316 | 115 |
| Net financials | -10 | -3 | -2 | -0 |
| Profit before tax | -27 | -30 | -421 | 35 |
| Tax | 30 | -56 | -88 | 95 |
| Net profit | -57 | 25 | -333 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.082 | 3.048 | 2.490 | 2.506 |
| Equity | 1.921 | 1.946 | 1.614 | 1.553 |
| Long-term debt | 45 | 0 | 0 | 0 |
| Short-term debt | 729 | 771 | 634 | 953 |
| Total debt | 775 | 771 | 634 | 953 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JN Management | Management | 1995 – 2016 |
SV Management | Management | 1984 – 1995 |
GJ Audit | Audit | 1984 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1984 – 2016 | |
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 1998 – 2013 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Nielsen | Management | 0 companies |
| Svend Verner Nielsen | Management | 0 companies |
| Gerner Jensen | Audit | 0 companies |
| Margrethe Poulsen Nielsen | Board of Directors | 0 companies |
| Ib Brøgger | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Johnny Erik Petersen | Board of Directors | 0 companies |
| Edith Nielsen | Board of Directors | 0 companies |
| Dorthe Poulsen Høgh | Board of Directors | 0 companies |