| Revenue | DKK 13,9M | -9% |
| EBITDA | DKK 5M | -31% |
| Net profit | DKK 2,5M | -41% |
| Total assets | DKK 14,3M | -9% |
| Equity | DKK 10,4M | +0% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.034 | 5.574 | 6.582 | 7.327 | 7.527 | 6.412 | 7.937 | 9.460 | 11.274 | 12.542 | 16.183 | 15.273 | 13.920 |
| Staff expenses | -3.828 | -2.861 | -3.346 | -4.464 | -4.795 | -4.274 | -4.695 | -5.622 | -6.180 | -6.567 | -7.867 | -7.950 | -8.696 |
| EBITDA | 3.206 | 2.713 | 3.236 | 2.863 | 2.732 | 2.138 | 3.243 | 3.838 | 5.095 | 5.975 | 8.316 | 7.323 | 5.024 |
| Depreciation & amort. | -640 | 722 | 129 | 914 | 1.156 | -1.070 | -1.151 | -1.323 | -772 | -30 | -1.855 | -1.814 | -1.707 |
| EBIT | 2.566 | 1.991 | 3.107 | 1.949 | 1.576 | 1.069 | 2.091 | 2.515 | 4.323 | 5.945 | 6.461 | 5.509 | 3.317 |
| Net financials | -43 | -49 | -58 | -102 | -70 | -82 | -43 | -75 | -31 | -47 | -28 | 1 | 19 |
| Profit before tax | 2.523 | 1.942 | 3.048 | 1.846 | 1.506 | 987 | 2.049 | 2.441 | 4.291 | 5.897 | 6.434 | 5.510 | 3.337 |
| Tax | 623 | 456 | 735 | 509 | 255 | 208 | 452 | 539 | 947 | 1.301 | 1.419 | 1.221 | 795 |
| Net profit | 1.900 | 1.486 | 2.313 | 1.338 | 1.251 | 778 | 1.597 | 1.902 | 3.345 | 4.596 | 5.015 | 4.290 | 2.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.331 | 8.248 | 11.613 | 9.935 | 8.830 | 8.530 | 7.924 | 12.934 | 13.056 | 15.286 | 16.920 | 15.632 | 14.264 |
| Equity | 4.985 | 4.571 | 5.384 | 4.422 | 4.333 | 3.861 | 5.458 | 6.359 | 4.489 | 9.085 | 10.100 | 10.390 | 10.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.240 | 3.595 | 5.993 | 5.120 | 4.130 | 4.355 | 1.893 | 6.052 | 7.869 | 5.010 | 6.074 | 4.819 | 3.369 |
| Total debt | 3.240 | 3.595 | 5.993 | 5.120 | 4.130 | 4.355 | 1.893 | 6.052 | 7.869 | 5.010 | 6.074 | 4.819 | 3.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 1984 | — | — |
AW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andreas Vestermark Holding ApS | Company | 33.3% | 33.3% | 2023 |
Jørgen Vestermark Holding ApS | Company | 33.3% | 33.3% | 2023 |
Dennis Laursen Holding ApS | Company | 20.0% | 20.0% | 2023 |
Brdr. Vestermark Holding ApS | Company | 25.0% | 25.0% | 2019 |
Jakob Vestermark Holding ApS | Company | 10.0% | 10.0% | 2020 |
Christian Vestermark Holding ApS | Company | 10.0% | 10.0% | 2020 |
JØRGEN VESTERMARK HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
JV Holding af 2019 ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ejner Lund Vestermark | Management | 0 companies |
| Andreas Weber Vestermark | Management | 0 companies |
| Ingrid Augusta Vestermark | Board of Directors | 0 companies |
| Jørgen Weber Vestermark | Board of Directors | 0 companies |
| Lise Vestermark | Chairman | 0 companies |