| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK 1,2M | +12% |
| Net profit | DKK 264K | -78% |
| Total assets | DKK 36,7M | +1% |
| Equity | DKK 33,8M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.734 | 5.197 | 4.562 | 2.500 | 2.489 |
| Staff expenses | -1.026 | -1.082 | -1.260 | -1.426 | -1.290 |
| EBITDA | 1.707 | 4.115 | 3.302 | 1.074 | 1.200 |
| Depreciation & amort. | -158 | -42 | -71 | -92 | -131 |
| EBIT | 1.550 | 4.073 | 3.230 | 982 | 1.068 |
| Net financials | -48 | 63 | 70 | 550 | -722 |
| Profit before tax | 1.502 | 4.136 | 3.300 | 1.532 | 346 |
| Tax | 334 | 914 | 729 | 341 | 83 |
| Net profit | 1.168 | 3.221 | 2.571 | 1.191 | 264 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.290 | 35.849 | 35.536 | 36.226 | 36.732 |
| Equity | 26.797 | 30.018 | 32.589 | 33.780 | 33.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.493 | 5.831 | 2.940 | 2.432 | 2.916 |
| Total debt | 2.493 | 5.831 | 2.940 | 2.432 | 2.916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 1984 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Former (4) | ||
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 1984 – 2011 | |
| Board of Directors | 1984 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Sixtus Thomsen | Management | 0 companies |
| Erla Dal Nymark | Board of Directors | 0 companies |
| Sara Trier-Mørch | Board of Directors | 0 companies |
| Kim Kjær Sixtus Thomsen | Board of Directors | 0 companies |
| Anne Kjær Sixtus Thomsen | Board of Directors | 0 companies |
| Mia Kjær Sixtus Thomsen | Board of Directors | 0 companies |
| Max Skovgaard Sixtus Thomsen | Board of Directors | 0 companies |