| Revenue | DKK -360K | +15% |
| EBITDA | DKK -360K | -15% |
| Net profit | DKK -236K | -59% |
| Total assets | DKK 20,2M | -10% |
| Equity | DKK 20,2M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -319 | -317 | -311 | -312 | -360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -319 | -317 | -311 | -312 | -360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -319 | -317 | -311 | -312 | -360 |
| Net financials | 48 | 48 | 140 | 121 | 57 |
| Profit before tax | -270 | -269 | -171 | -191 | -303 |
| Tax | -59 | -59 | -2 | -43 | -67 |
| Net profit | -211 | -209 | -169 | -148 | -236 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.005 | 22.732 | 22.558 | 22.410 | 20.174 |
| Equity | 22.936 | 22.727 | 22.558 | 22.410 | 20.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 5 | 0 | 0 | 0 |
| Total debt | 69 | 5 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 1984 |
| Former (4) | ||
NG Management | Management | 1984 – 1993 |
PI | Audit | 1984 – 1996 |
EH Audit | Audit | 1984 – 1993 |
P | Audit | 1984 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2015 | |
| Former (10) | ||
| Board of Directors | 1996 – 2015 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 1984 – 2007 | |
| Board of Directors | 1984 – 1996 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Gunnar Sandqvist | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Morten Kristoffer Larsen | Management | 0 companies |
| Finn Ladefoged Jensen | Board of Directors | 0 companies |
| Gosta Valdemar Lars Erlandson | Board of Directors | 0 companies |
| Klaus Vilstrup | Board of Directors | 0 companies |
| Frank Panduro | Board of Directors | 0 companies |
| Michael Kristoffer Larsen | Board of Directors | 0 companies |
| Chris Kristoffer Hansen | Board of Directors | 0 companies |
| Ulla Christiansen | Board of Directors | 0 companies |
| John Vigo Carlund | Board of Directors | 0 companies |
| Henrik Lind | Board of Directors | 0 companies |
| Jan Lars Christer Pettersson | Board of Directors | 0 companies |
| Jørgen Schelde Andersen | Board of Directors | 0 companies |
| Margrete Madsen | Board of Directors | 0 companies |