| Revenue | DKK 41M | -46% |
| EBITDA | DKK 2,3M | +448% |
| Net profit | DKK -2,4M | -3137% |
| Total assets | DKK 69,8M | -4% |
| Equity | DKK 35M | -36% |
| Employees | 65 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86.898 | 85.842 | 79.802 | 74.866 | 76.108 | 85.461 | 69.003 | 71.956 | 84.474 | 85.507 | 75.433 | 41.038 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38.719 |
| EBITDA | 2.412 | 3.181 | 1.787 | 1.444 | 1.580 | 3.609 | 1.919 | 11.332 | 10.937 | 2.202 | -667 | 2.319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.211 |
| EBIT | 2.412 | 3.181 | 1.787 | 1.444 | 1.580 | 3.609 | 1.919 | 11.332 | 10.937 | 2.202 | -667 | -2.892 |
| Net financials | -873 | -893 | -789 | -1.941 | -655 | -868 | -1.043 | -784 | -751 | -217 | 1.166 | -949 |
| Profit before tax | -2.926 | 4.076 | 998 | -497 | 925 | 2.741 | 876 | 10.548 | 10.186 | 1.985 | -119 | -3.841 |
| Tax | 527 | 324 | 228 | 29 | 283 | 619 | 130 | 464 | 2.321 | 450 | -198 | -1.442 |
| Net profit | -3.453 | 3.752 | 770 | -526 | 642 | 2.122 | 746 | 10.084 | 7.865 | 1.535 | 79 | -2.399 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.394 | 62.010 | 69.802 | 66 | 65.084 | 88.191 | 82.455 | 85.409 | 84.242 | 82.095 | 72.659 | 69.777 |
| Equity | 33.783 | 37.535 | 38.305 | 38 | 38.421 | 40.543 | 41.289 | 45.516 | 53.381 | 54.916 | 54.995 | 35.023 |
| Long-term debt | 5.890 | 2.831 | 7.378 | 5 | 2.781 | 22.592 | 17.250 | 13.709 | 6.192 | 2.275 | 2.017 | 12.329 |
| Short-term debt | 28.063 | 21.644 | 24.119 | 24 | 23.882 | 25.056 | 23.916 | 26.184 | 24.669 | 24.904 | 15.647 | 22.425 |
| Total debt | 33.953 | 24.475 | 31.497 | 29 | 26.663 | 47.648 | 41.166 | 39.893 | 30.861 | 27.179 | 17.664 | 34.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PT Management | Management | 2001 | — | — |
SA Management | Management | 2007 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ST Management | Management | 2025 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JK Management | Management | 2003 | — | — |
HH Management | Management | 1984 | — | — |
FI Management | Management | 2010 | — | — |
PK Management | Management | 1998 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERMAIL A/S | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Madsen-Mygdal | Chief Executive Officer | 0 companies |
| Jens Knudsen | Chief Executive Officer | 0 companies |
| Per Tidemann | Management | 0 companies |
| Søren Ask Nielsen | Management | 0 companies |
| Morten Damgaard | Chief Executive Officer | 0 companies |
| Sebastian Thostrup Kristensen | Management | 0 companies |
| Mats Fredrik Frisk | Chief Executive Officer | 0 companies |
| Jørgen Kongskov Olsen | Management | 0 companies |
| Henning Hansen | Management | 0 companies |
| Folke Ingemar Ray Andersson | Management | 0 companies |
| Poul Klentz | Management | 0 companies |
| Charlotte Jensen Mondrup | Chief Executive Officer | 0 companies |
| Ole Bjerring Heise | Board of Directors | 0 companies |
| Henrik Starup | Board of Directors | 0 companies |
| Anders Ertmann | Chairman | 0 companies |
| Morten Pryds | Board of Directors | 0 companies |
| Ulrik Bülow | Board of Directors | 0 companies |
| Jesper Hjort | Board of Directors | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Charlotte Novella | Board of Directors | 0 companies |
| Axel Madsen-Mygdal | Board of Directors | 0 companies |
| Finn Bjarne Olsen | Board of Directors | 0 companies |
| Allan Kjær Rasmussen | Board of Directors | 0 companies |
| Lai Ming Løkkegaard | Board of Directors | 0 companies |
| Jan Holm Møller | Board of Directors | 0 companies |
| Flemming Breinholt | Chairman | 0 companies |
| Nicolas Angel Olivares | Chairman | 0 companies |
| Jesper Bodeholt | Board of Directors | 0 companies |
| Per Bo Elgaard Enevoldsen | Board of Directors | 0 companies |