| Revenue | DKK 2M | -6% |
| EBITDA | DKK 1,3M | -1% |
| Net profit | DKK 674K | +17% |
| Total assets | DKK 37M | -5% |
| Equity | DKK 23,6M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.600 | 2.495 | 1.923 | 2.736 | 2.109 | 1.982 |
| Staff expenses | -771 | -534 | -543 | -614 | -701 | -683 |
| EBITDA | 1.829 | 2.012 | 1.379 | 2.061 | 1.275 | 1.267 |
| Depreciation & amort. | -1.971 | -1.802 | -1.711 | -1.721 | -1.300 | -965 |
| EBIT | -142 | 210 | -332 | 341 | -25 | 302 |
| Net financials | 823 | 417 | 3.317 | -257 | 932 | 513 |
| Profit before tax | 681 | 627 | 2.986 | 84 | 907 | 815 |
| Tax | 196 | 26 | 263 | 88 | 331 | 141 |
| Net profit | 485 | 602 | 2.723 | -4 | 576 | 674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 35.360 | 35.138 | 38.855 | 38.407 | 39.065 | 36.968 |
| Equity | 900 | 19.833 | 22.556 | 22.501 | 23.026 | 23.649 |
| Long-term debt | 28.678 | 14.370 | 15.491 | 15.213 | 14.344 | 12.301 |
| Short-term debt | 961 | 796 | 722 | 692 | 1.694 | 971 |
| Total debt | 29.639 | 15.165 | 16.214 | 15.905 | 16.039 | 13.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — | |
AS Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Alfa Revision Registreret Revisionsaktie- selskab | Audit | 0 companies |
| Asger Spange Hansen | Audit | 0 companies |
| Marlene Maria Drost | Board of Directors | 0 companies |
| Casper Michael Møller | Board of Directors | 0 companies |
| Troels Grunstrup | Board of Directors | 0 companies |
| Ingelise Annemarie Møller | Chairman | 0 companies |