| Revenue | DKK -3K | -57% |
| EBITDA | DKK -3K | +57% |
| Net profit | DKK -15K | +3% |
| Total assets | DKK 406K | -2% |
| Equity | DKK -512K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 2 | 51 | -1 | -5 | -12 | -3 | -20 | -10 | -11 | -10 | -8 | -8 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 2 | 51 | -1 | -5 | -12 | -3 | -20 | -10 | -11 | -10 | -8 | -8 | -3 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | 2 | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -4 |
| EBIT | 30 | -0 | 49 | -3 | -7 | -15 | -5 | -23 | -13 | -13 | -14 | -12 | -12 | -7 |
| Net financials | 4.010 | 0 | -13 | -13 | -128 | -158 | 18 | -19 | -20 | 40 | -3 | 2 | -3 | -8 |
| Profit before tax | 4.040 | -0 | 36 | -17 | -135 | -88 | 45 | -42 | -33 | 27 | -17 | -10 | -15 | -15 |
| Tax | 23 | -0 | 8 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 |
| Net profit | -210 | -0 | 28 | -17 | -135 | -88 | 45 | -42 | -33 | 27 | -19 | -10 | -15 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 462 | 462 | 453 | 346 | 286 | 360 | 359 | 363 | 417 | 407 | 418 | 413 | 406 |
| Equity | -239 | -239 | -211 | -228 | -363 | -451 | -406 | -448 | -481 | -454 | -473 | -482 | -497 | -512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 644 | 701 | 673 | 681 | 709 | 737 | 766 | 807 | 844 | 872 | 880 | 900 | 910 | 919 |
| Total debt | 644 | 701 | 673 | 681 | 709 | 737 | 766 | 807 | 844 | 872 | 880 | 900 | 910 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 1984 | — | — |
EE Audit | Audit | 1984 | — | — |
NØ | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Agnethe Jensen | Management | 0 companies |
| Esben Erhardt Lie | Audit | 0 companies |
| Niels-Erik Østergaard | Audit | 0 companies |