| Revenue | DKK 862K | -74% |
| EBITDA | DKK -2,6M | -354% |
| Net profit | DKK -2,9M | -420% |
| Total assets | DKK 41,7M | -4% |
| Equity | DKK 31,1M | -9% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.526 | 347 | -248 | 3.540 | 2.981 | 12.377 | 1.485 | 2.288 | 1.577 | 6.999 | 2.806 | 4.534 | 3.292 | 862 |
| Staff expenses | -2.667 | -3.045 | -2.550 | -4.649 | -4.793 | -5.721 | -5.772 | -5.899 | -6.301 | -5.581 | -5.126 | -4.851 | -3.873 | -3.433 |
| EBITDA | 858 | -2.698 | -2.798 | -1.109 | -1.812 | 468 | -4.287 | -3.611 | -4.629 | 1.417 | -2.320 | -316 | -581 | -2.642 |
| Depreciation & amort. | -303 | -340 | -282 | -299 | -352 | -392 | -418 | -476 | -531 | -390 | -310 | -222 | -145 | -44 |
| EBIT | 556 | -3.039 | -3.080 | -1.408 | -2.164 | 76 | -4.705 | -4.087 | -5.160 | 1.028 | -2.630 | -538 | -727 | -2.686 |
| Net financials | 67 | 992 | 739 | 24 | -22 | -103 | -245 | -578 | -845 | -2.415 | -3.064 | -26 | -17 | -280 |
| Profit before tax | 623 | -604 | -2.341 | -1.384 | -2.186 | -28 | -4.951 | -4.665 | -6.005 | 18 | -3.940 | -491 | -716 | -2.912 |
| Tax | 121 | 721 | -767 | -339 | -454 | 84 | -1.089 | -1.025 | -1.321 | -149 | -866 | -89 | -157 | -6 |
| Net profit | 502 | -1.325 | -1.574 | -1.045 | -1.733 | -111 | -3.862 | -3.640 | -4.685 | 167 | -3.074 | -401 | -559 | -2.906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.580 | 27.243 | 26.369 | 24.718 | 26.881 | 30.333 | 36.772 | 39.012 | 40.421 | 44.842 | 48.263 | 41.182 | 43.593 | 41.653 |
| Equity | 21.923 | 20.597 | 16.546 | 15.501 | 13.768 | 13.657 | 9.795 | 6.155 | 1.470 | 1.638 | -1.436 | 34.530 | 33.971 | 31.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.621 | 6.620 | 9.823 | 9.177 | 12.983 | 16.457 | 26.758 | 32.693 | 38.842 | 43.205 | 49.699 | 6.624 | 9.617 | 10.588 |
| Total debt | 5.621 | 6.620 | 9.823 | 9.177 | 12.983 | 16.457 | 26.758 | 32.693 | 38.842 | 43.205 | 49.699 | 6.624 | 9.617 | 10.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2000 | — | — |
HH Audit | Audit | 1984 | — | — |
PV Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER VESTERGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
JACOB VESTERGAARD INVEST ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Hubert Henri Martini | Audit | 0 companies |
| Per Vestergaard | Management | 0 companies |