| Revenue | DKK 6M | -6% |
| EBITDA | DKK 3M | +1% |
| Net profit | DKK 709K | -4% |
| Total assets | DKK 19,3M | +3% |
| Equity | DKK 10,9M | +7% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.408 | 6.415 | 5.980 | 6.384 | 5.978 |
| Staff expenses | -2.360 | -2.724 | -2.935 | -3.098 | -2.766 |
| EBITDA | 2.048 | 3.688 | 3.034 | 3.019 | 3.034 |
| Depreciation & amort. | -1.406 | -1.538 | -1.668 | -1.967 | -1.866 |
| EBIT | 642 | 2.150 | 1.366 | 1.052 | 1.168 |
| Net financials | -104 | -120 | -49 | -132 | -261 |
| Profit before tax | 538 | 2.030 | 1.317 | 920 | 906 |
| Tax | 119 | 450 | 291 | 178 | 197 |
| Net profit | 419 | 1.581 | 1.025 | 742 | 709 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.260 | 15.094 | 17.146 | 18.668 | 19.317 |
| Equity | 6.881 | 8.461 | 9.486 | 10.228 | 10.937 |
| Long-term debt | 2.772 | 1.448 | 3.841 | 4.699 | 3.895 |
| Short-term debt | 3.522 | 4.022 | 2.526 | 2.384 | 3.063 |
| Total debt | 6.294 | 5.470 | 6.367 | 7.083 | 6.957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2007 |
| Former (2) | ||
EC Management | Management | 1984 – 2007 |
GG | Audit | 1984 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgen Jørgensen | Management | 0 companies |
| Ervin Christian Jørgensen | Management | 0 companies |
| Gunnar Glindvad Kristensen | Audit | 0 companies |