| Revenue | DKK 216K | +558% |
| EBITDA | DKK 216K | +558% |
| Net profit | DKK 123K | +714% |
| Total assets | DKK 2M | +3% |
| Equity | DKK 1,1M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 240 | 222 | 187 | 33 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 222 | 187 | 33 | 216 |
| Depreciation & amort. | -21 | -21 | -21 | -21 | -21 |
| EBIT | 218 | 200 | 166 | 11 | 194 |
| Net financials | -48 | -44 | -44 | -37 | -34 |
| Profit before tax | 170 | 156 | 122 | -26 | 160 |
| Tax | 38 | 35 | 27 | -6 | 37 |
| Net profit | 133 | 120 | 95 | -20 | 123 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.026 | 2.111 | 1.998 | 1.969 | 2.019 |
| Equity | 814 | 934 | 1.029 | 1.008 | 1.132 |
| Long-term debt | 929 | 871 | 812 | 751 | 690 |
| Short-term debt | 225 | 251 | 108 | 198 | 190 |
| Total debt | 1.153 | 1.122 | 919 | 949 | 880 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
BK Management | Management | 1984 – 2013 |
KS Audit | Audit | 1984 – 2012 |
TS Management | Management | 1984 – 2013 |
DB Management | Management | 1984 – 1994 |
OO Management | Management | 1984 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Kilde | Management | 0 companies |
| Kirsten Sand | Audit | 0 companies |
| Tor Skottun | Management | 0 companies |
| Daniel Buus | Management | 0 companies |
| Oluf Olufssøn Albeck | Management | 0 companies |