| Revenue | DKK 12K | -83% |
| EBITDA | DKK 12K | -83% |
| Net profit | DKK 71K | -45% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 2,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -21 | -21 | -19 | -28 | 2 | 6 | 49 | -22 | 52 | 103 | 69 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -200 | -143 | -46 | -39 | -39 | 25 | 38 | 49 | -22 | 52 | 103 | 69 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -38 | -47 | -47 | -47 | -47 | -47 | -47 | -47 |
| EBIT | -200 | -143 | -46 | -39 | -43 | -13 | -9 | 2 | -69 | 6 | 56 | 23 | -35 |
| Net financials | -2.097 | 759 | 349 | 680 | 275 | -49 | -199 | 127 | 5 | 118 | -176 | 110 | 107 |
| Profit before tax | -2.297 | 616 | 304 | 641 | 232 | -62 | -208 | 129 | -64 | 124 | -120 | 132 | 72 |
| Tax | 25 | 2 | -0 | -252 | 32 | -1 | -23 | 14 | 134 | 40 | 19 | 3 | 2 |
| Net profit | -2.322 | 614 | 304 | 893 | 200 | -61 | -185 | 114 | -199 | 84 | -139 | 130 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.583 | 4.694 | 4.497 | 4.892 | 4.536 | 4.928 | 4.257 | 3.989 | 3.573 | 3.612 | 3.181 | 3.215 | 3.290 |
| Equity | 4.558 | 4.673 | 4.476 | 4.869 | 4.469 | 3.809 | 3.124 | 2.738 | 2.429 | 2.514 | 2.175 | 2.305 | 2.376 |
| Long-term debt | 13 | 11 | 11 | 263 | 20 | 20 | 20 | 0 | 29 | 21 | 41 | 20 | 20 |
| Short-term debt | 25 | 21 | 20 | 23 | 47 | 1.098 | 1.113 | 1.251 | 1.115 | 1.078 | 965 | 890 | 894 |
| Total debt | 25 | 21 | 20 | 23 | 67 | 1.119 | 1.133 | 1.251 | 1.144 | 1.099 | 1.006 | 910 | 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2008 | — | — |
BN | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Deputy Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Rægaard Nielsen | Management | 0 companies |
| Bjarne Nørgaard Knudsen | Audit | 0 companies |
| Carlo Mathias Jensen | Deputy Chairman | 0 companies |
| Ole Walbom | Board of Directors | 0 companies |
| Sven Worsøe Mogensen | Board of Directors | 0 companies |
| Niels Christian Dahl Nielsen | Chairman | 0 companies |
| Søren Christensen | Deputy Chairman | 0 companies |