| Revenue | DKK -2,5M | -9% |
| EBITDA | DKK -2,5M | +8% |
| Net profit | DKK -9,4M | -3% |
| Total assets | DKK 59,3M | -14% |
| Equity | DKK 57,8M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.049 | -626 | -1.452 | -683 | -896 | -984 | -2.212 | -1.718 | -1.794 | -1.924 | -1.756 | -2.713 | -2.467 |
| Staff expenses | -31.030 | -253 | -22 | -0 | -0 | -0 | -0 | -0 | -111 | -133 | -30 | -20 | -43 |
| EBITDA | 603 | -879 | -1.474 | -683 | -896 | -984 | -2.212 | -1.718 | -1.905 | -2.057 | -2.561 | -2.733 | -2.510 |
| Depreciation & amort. | -1.661 | -24 | -24 | -24 | -24 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.058 | -903 | -1.498 | -707 | -920 | -999 | -2.212 | -1.718 | -1.905 | -2.057 | -2.561 | -2.733 | -2.510 |
| Net financials | 5.394 | 4.220 | -2.973 | 1.245 | 563 | -2.503 | -6.292 | 3.319 | -809 | -7.002 | -32.960 | -6.406 | -6.880 |
| Profit before tax | 4.337 | 3.316 | -4.471 | 538 | -357 | -3.502 | -8.504 | 1.601 | -2.714 | -9.060 | -35.521 | -9.139 | -9.390 |
| Tax | 306 | 820 | -0 | -0 | -0 | -783 | -0 | -836 | 92 | -0 | 1.800 | 14 | -0 |
| Net profit | 4.031 | 2.496 | -4.471 | 538 | -357 | -2.719 | -8.504 | 2.437 | -2.806 | -9.060 | -37.321 | -9.153 | -9.390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.156 | 76.273 | 73.017 | 74.034 | 73.905 | 65.911 | 57.923 | 128.531 | 125.925 | 117.541 | 78.529 | 68.752 | 59.278 |
| Equity | 70.159 | 72.655 | 68.184 | 68.722 | 68.365 | 65.646 | 57.141 | 127.577 | 124.771 | 115.311 | 77.990 | 68.037 | 57.847 |
| Long-term debt | 980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.908 | 3.618 | 4.833 | 5.312 | 5.540 | 265 | 782 | 955 | 1.155 | 2.230 | 539 | 715 | 1.431 |
| Total debt | 17.888 | 3.618 | 4.833 | 5.312 | 5.540 | 265 | 782 | 955 | 1.155 | 2.230 | 539 | 715 | 1.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2020 | — | — |
RN Audit | Audit | 1984 | — | — |
HP Management | Management | 2019 | — | — |
JH Management | Management | 1984 | — | — |
OR Unofficial title | Unofficial title | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHAS. HUDE-FONDEN | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Management | 0 companies |
| REVISION NORD A/S | Audit | 0 companies |
| Hanne Pape | Management | 0 companies |
| Jens Høiberg-Nielsen | Management | 0 companies |
| Olaf Reinhardt Eskildsen | Unofficial title | 0 companies |
| Grethe Ebba Kirsten V Lillienskjold Nørgaard | Board of Directors | 0 companies |
| Ulla Marianne Laursen Ekbom | Board of Directors | 0 companies |
| Claes Robert Magnus Ekbom | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |
| Hans Preben Mathiesen | Board of Directors | 0 companies |