| Revenue | DKK -63K | +10% |
| EBITDA | DKK -63K | -10% |
| Net profit | DKK -220K | -180% |
| Total assets | DKK 1,4M | -14% |
| Equity | DKK 1,2M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -253 | -79 | 138 | -62 | 102 | 13 | 21 | 7 | 13 | -47 | -91 | -39 | -57 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -253 | -79 | 138 | -62 | 102 | 13 | 21 | 7 | 13 | -47 | -91 | -39 | -57 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -253 | -79 | 138 | -62 | 102 | 13 | 21 | 7 | 13 | -47 | -91 | -39 | -57 | -63 |
| Net financials | -132 | -136 | 106 | 115 | -13 | 20 | -147 | 24 | 73 | 409 | -180 | 61 | 410 | -220 |
| Profit before tax | -145 | -200 | 244 | -76 | 89 | 33 | -126 | 31 | 85 | 361 | -271 | 22 | 353 | -283 |
| Tax | -24 | -34 | 61 | -0 | 3 | 9 | -0 | -0 | 7 | 80 | -60 | 5 | 78 | -62 |
| Net profit | -121 | -166 | 183 | -76 | 86 | 23 | -126 | 31 | 78 | 281 | -211 | 17 | 275 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.381 | 1.453 | 1.685 | 1.421 | 1.475 | 1.438 | 1.279 | 1.203 | 1.278 | 1.570 | 1.226 | 1.267 | 1.576 | 1.354 |
| Equity | 1.243 | 1.361 | 1.495 | 1.370 | 1.406 | 1.379 | 1.201 | 1.179 | 1.204 | 1.430 | 1.162 | 1.179 | 1.455 | 1.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -138 | -92 | 190 | 51 | 69 | 59 | 78 | 24 | 74 | 140 | 64 | 88 | 122 | 119 |
| Total debt | -138 | -92 | 190 | 51 | 69 | 59 | 78 | 24 | 74 | 140 | 64 | 88 | 122 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Audit | Audit | 1998 | — | — |
PL Audit | Audit | 1984 | — | — |
RR | Audit | 1984 | — | — |
BB Management | Management | 1984 | — | — |
JN Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Køhn Bundgaard | Audit | 0 companies |
| Peter Larsen | Audit | 0 companies |
| Regner Risgaard Strandesen | Audit | 0 companies |
| Britt Birthe Rønhave Steuch | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |