| Revenue | DKK -40K | +0% |
| EBITDA | DKK -40K | +0% |
| Net profit | DKK 2,2M | +237% |
| Total assets | DKK 13,2M | +21% |
| Equity | DKK 13,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | -60 | -54 | -30 | -30 | -51 | -40 | -40 |
| Staff expenses | -139 | -35 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | -95 | -54 | -30 | -30 | -51 | -40 | -40 |
| Depreciation & amort. | -36 | -206 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | -301 | -54 | -30 | -30 | -51 | -40 | -40 |
| Net financials | 1.137 | 2.553 | 1.841 | 3.531 | 459 | 532 | -2.031 | 2.872 |
| Profit before tax | 1.262 | 2.252 | 1.787 | 3.501 | 429 | 481 | -2.071 | 2.832 |
| Tax | -53 | 16 | 439 | 824 | 94 | 106 | -455 | 624 |
| Net profit | 1.316 | 2.236 | 1.349 | 2.677 | 334 | 375 | -1.615 | 2.209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.580 | 8.835 | 10.294 | 13.188 | 12.248 | 12.567 | 10.912 | 13.245 |
| Equity | 5.729 | 7.965 | 9.279 | 11.906 | 12.189 | 12.513 | 10.898 | 13.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 848 | 1.015 | 1.283 | 59 | 55 | 15 | 126 |
| Total debt | 851 | 848 | 1.015 | 1.283 | 59 | 55 | 15 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2020 | — | — |
JL Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Bilde Byskov | Management | 0 companies |
| Janny Lundhus Mikkelsen | Unofficial title | 0 companies |
| Steen Byskov Andersen | Board of Directors | 0 companies |
| Krista Andersen | Board of Directors | 0 companies |
| Hardy Krarup Jensen | Board of Directors | 0 companies |
| Finn Herup Rytter | Board of Directors | 0 companies |