| Revenue | DKK -38K | -101% |
| EBITDA | DKK -158K | -105% |
| Net profit | DKK -126K | -104% |
| Total assets | DKK 605K | -93% |
| Equity | DKK 572K | -89% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 987 | 443 | 316 | 3.674 | -38 |
| Staff expenses | -139 | -356 | -79 | -109 | -0 |
| EBITDA | 819 | 278 | 170 | 3.468 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 819 | 278 | 170 | 3.468 | -158 |
| Net financials | -27 | -11 | -26 | -69 | -1 |
| Profit before tax | 792 | 267 | 145 | 3.398 | -159 |
| Tax | 175 | 67 | 33 | 432 | -33 |
| Net profit | 617 | 200 | 112 | 2.966 | -126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.675 | 3.446 | 5.260 | 9.034 | 605 |
| Equity | 1.920 | 2.121 | 2.232 | 5.199 | 572 |
| Long-term debt | 8 | 10 | 0 | 0 | 0 |
| Short-term debt | 1.447 | 1.029 | 2.755 | 3.835 | 33 |
| Total debt | 1.455 | 1.039 | 2.755 | 3.835 | 33 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BE Management | Management | 1984 – 2024 |
KE Management | Management | 1984 – 1996 |
HR Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1984 – 1996 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1999 – 2016 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Erik Nielsen | Management | 0 companies |
| Knud Erik Nielsen | Management | 0 companies |
| Holger Refslund | Unofficial title | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Elly Helga Nielsen | Board of Directors | 0 companies |
| Inger Elise Fischer | Board of Directors | 0 companies |
| Kristian Mads Egeris Nielsen | Board of Directors | 0 companies |