Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sulzer Mixpac Denmark A/S
A/S
Dissolved
Advertising protection
CVR 75135912
Farum Gydevej 89, 3520
Farum
Fremstilling af håndværktøj
·
NACE 257300
Est. 1984 · 42 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Fremstilling af håndværktøj
/
Sulzer Mixpac Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
24M
18M
12M
6M
0M
2015: 19M
19M
2015
2016: 15M (-21% vs 2015)
15M
-21%
2016
2017: 3M (-80% vs 2016)
3M
-80%
2017
2018: 0M (-100% vs 2017)
0M
-100%
2018
2019: 0M
0M
2019
EBITDA
DKK millions
73M
50M
27M
4M
-19M
2015: 8M
8M
2015
2016: 32M (+300% vs 2015)
32M
+300%
2016
2017: 55M (+72% vs 2016)
55M
+72%
2017
2018: -1M (-102% vs 2017)
-1M
-102%
2018
2019: 0M (+100% vs 2018)
0M
+100%
2019
Income statement
DKK thousands
Item
2019
2018
2017
2016
2015
Gross profit
0
-75
2.878
14.503
18.771
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-100
-1.369
55.120
31.557
8.349
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-100
-1.369
55.120
31.557
8.349
Net financials
-164
-125
-760
-962
-508
Profit before tax
-264
-1.494
54.360
30.594
7.841
Tax
-344
-166
12.534
8.236
1.813
Net profit
80
-1.328
41.826
22.359
6.027
Balance sheet
DKK thousands
Item
2019
2018
2017
2016
2015
Total assets
14.740
22.634
105.599
60.343
38.511
Equity
14.722
14.642
90.970
49.823
31.522
Long-term debt
0
0
0
0
0
Short-term debt
18
7.992
14.629
10.271
6.741
Total debt
18
7.992
14.629
10.271
6.741
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2015
2019
Equity ratio
99,9 %
This company
38,2 %
Market median
This company
Market median
162% above market
2015
2019
Return on equity
0,5 %
This company
18,4 %
Market median
This company
Market median
97% below market
2015
2019
Net profit margin (of gross profit)
>999 %
This company
2015
2019
Asset turnover (of gross profit)
0,00×
This company
2015
2019
Debt / equity
0,00×
This company
0,62×
Market median
This company
Market median
100% below market
2015
2019
Annual reports & filings
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
More on Sulzer Mixpac Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network