| Revenue | DKK 2,8M | +76% |
| EBITDA | DKK 2,5M | +75% |
| Net profit | DKK 1,6M | +117% |
| Total assets | DKK 5,1M | +22% |
| Equity | DKK 2,2M | +63% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.810 | 1.760 | 2.075 | 1.567 | 2.756 |
| Staff expenses | -129 | -146 | -167 | -159 | -294 |
| EBITDA | 1.681 | 1.614 | 1.908 | 1.408 | 2.462 |
| Depreciation & amort. | -666 | -651 | -703 | -644 | -580 |
| EBIT | 1.015 | 963 | 1.205 | 764 | 1.882 |
| Net financials | 143 | 162 | 217 | 151 | 60 |
| Profit before tax | 1.158 | 1.125 | 1.422 | 915 | 1.942 |
| Tax | 255 | 248 | 316 | 197 | 385 |
| Net profit | 903 | 877 | 1.106 | 718 | 1.557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.185 | 3.778 | 4.356 | 4.191 | 5.093 |
| Equity | 1.403 | 1.377 | 1.606 | 1.324 | 2.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.782 | 2.401 | 2.750 | 2.867 | 2.930 |
| Total debt | 1.782 | 2.401 | 2.750 | 2.867 | 2.930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
HH Management | Management | 1984 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (7) | ||
| Chairman | 2003 – 2019 | |
| Board of Directors | 1984 – 2002 | |
| Board of Directors | 1984 – 1999 | |
| Board of Directors | 1984 – 2003 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Alexander Sieversen | Chief Executive Officer | 0 companies |
| Horst Harri Schoop | Management | 0 companies |
| Jon Stefansson | Chairman | 0 companies |
| Anni Schmidt Pedersen | Board of Directors | 0 companies |
| Helga Marie Wæver | Board of Directors | 0 companies |
| Morten Schoop | Chairman | 0 companies |
| Lisbeth Lundby Gabel | Board of Directors | 0 companies |
| Michael Brems Schoop | Board of Directors | 0 companies |
| Niels de Fønss | Board of Directors | 0 companies |
| Markus Adolf Friedrich Müller | Board of Directors | 0 companies |
| Anne Margrethe Schoop | Board of Directors | 0 companies |
| Susanne Beintl | Board of Directors | 0 companies |