| Revenue | DKK 3,5M | -224% |
| EBITDA | DKK 3,5M | +224% |
| Net profit | DKK 159,6M | +284973% |
| Total assets | DKK 731,3M | +28% |
| Equity | DKK 731M | +28% |
| Employees | 1 | — |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196.770 | 51.253 | 53.449 | 54.153 | 41.245 | 17.919 | 12.871 | -1.721 | -894 | -1.648 | -2.801 | 3.469 |
| Staff expenses | -45.744 | -41.532 | -44.285 | -43.023 | -30.396 | -11.536 | -6.149 | -520 | -0 | -0 | -0 | -0 |
| EBITDA | 66.544 | 9.721 | 9.164 | 11.130 | 10.849 | 6.383 | 4.263 | -2.241 | -894 | -1.648 | -2.801 | 3.469 |
| Depreciation & amort. | -279 | -212 | -213 | -567 | -5.845 | -45 | -64 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66.265 | 9.509 | 8.951 | 10.563 | 5.004 | 6.338 | 4.199 | -2.241 | -894 | -1.648 | -2.801 | 3.469 |
| Net financials | 511 | -985 | -1.225 | -446 | 1.805 | 4.993 | 67.149 | 208.091 | 198.446 | -7.900 | 4.069 | 5.102 |
| Profit before tax | 66.776 | 8.524 | 7.726 | 10.117 | 6.809 | 11.331 | 71.348 | 205.850 | 197.552 | -9.548 | 1.268 | 8.571 |
| Tax | 16.722 | 2.130 | 5.197 | 2.420 | 1.540 | 2.609 | 63.861 | 1.972 | 12.144 | -298 | 1.212 | -151.070 |
| Net profit | 50.054 | 6.394 | 2.529 | 7.697 | 5.269 | 8.722 | 7.487 | 203.878 | 185.408 | -9.250 | 56 | 159.641 |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.143.632 | 1.059.005 | 1.142.951 | 1.146.285 | 1.125.252 | 1.082.282 | 1.101.345 | 915.653 | 733.999 | 582.824 | 571.789 | 731.273 |
| Equity | 999.941 | 1.029.568 | 1.032.097 | 1.039.794 | 1.045.063 | 1.053.786 | 1.061.273 | 915.151 | 720.559 | 571.309 | 571.365 | 731.006 |
| Long-term debt | -3.493 | 0 | 0 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140.198 | 29.437 | 110.854 | 106.222 | 80.189 | 28.496 | 40.072 | 502 | 13.440 | 11.515 | 424 | 267 |
| Total debt | 140.198 | 29.437 | 110.854 | 106.371 | 80.189 | 28.496 | 40.072 | 502 | 13.440 | 11.515 | 424 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 1984 | — | — |
LG Management | Management | 1984 | — | — |
PC Management | Management | 2015 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PO Management | Management | 2001 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SP Management | Management | 1997 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SL Management | Management | 1998 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OC Management | Management | 1997 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ole Jensen | Management | 0 companies |
| Lars Gustaf Ahlberg | Management | 0 companies |
| Paul Christopher Phelan | Management | 0 companies |
| Ulf Henrik Nilsson | Chief Executive Officer | 0 companies |
| Alexander Gordon Gunn | Chief Executive Officer | 0 companies |
| Per Ove Kogut | Management | 0 companies |
| Jens Holger Andresen | Chief Executive Officer | 0 companies |
| Stein Petter Onsrud | Management | 0 companies |
| Nitin Maru | Chief Executive Officer | 0 companies |
| Søren Leth Truelsen | Management | 0 companies |
| Sharon Elizabeth Dodson | Chief Executive Officer | 0 companies |
| Ole Christian Meyer | Management | 0 companies |
| Torsten Flarup Bach Hylleberg | Chief Executive Officer | 0 companies |
| Kim Lave Nielsen | Chief Executive Officer | 0 companies |
| Steven Marc Woghin | Board of Directors | 0 companies |
| William Joseph Burns | Chairman | 0 companies |
| Clemente Claudio Cohen | Chairman | 0 companies |
| Ira Harris Zar | Board of Directors | 0 companies |
| Navneet Govil | Board of Directors | 0 companies |
| Steven J Buonaiuto | Chairman | 0 companies |
| Kirsten Margreta Spears | Chairman | 0 companies |
| Vagn Thorup | Chairman | 0 companies |
| Tommy Højegaard | Board of Directors | 0 companies |
| Jeffrey James Clarke | Chairman | 0 companies |
| Peter A Schwartz | Board of Directors | 0 companies |
| Sanjay Kumarakulatungam | Board of Directors | 0 companies |
| Thomas Harry Krause Jr | Board of Directors | 0 companies |
| Mark David Brazeal | Board of Directors | 0 companies |
| Anthony William Wang | Board of Directors | 0 companies |
| James Howard Hodge | Board of Directors | 0 companies |
| Robert Molnar | Board of Directors | 0 companies |
| Douglas Edward Robinson | Board of Directors | 0 companies |
| Mary Louise Stravinskas | Board of Directors | 0 companies |
| Deborah Lynn Streeter | Chairman | 0 companies |