| Revenue | DKK -11K | +7% |
| EBITDA | DKK -11K | -7% |
| Net profit | DKK -5K | -118% |
| Total assets | DKK 264K | +26% |
| Equity | DKK -124K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -8 | -9 | -7 | -8 | -10 | -8 | -10 | -9 | -9 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -8 | -9 | -7 | -8 | -10 | -8 | -10 | -9 | -9 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -8 | -9 | -7 | -8 | -10 | -8 | -10 | -9 | -9 | -11 | -11 |
| Net financials | -16 | 0 | 102 | -11 | -90 | 52 | 21 | -23 | 5 | 17 | -29 | 30 | 40 | 6 |
| Profit before tax | -23 | -7 | 95 | -18 | -99 | 45 | 13 | -33 | -3 | 8 | -38 | 20 | 29 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -7 | 95 | -18 | -99 | 45 | 13 | -33 | -3 | 8 | -38 | 20 | 29 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 15 | 160 | 598 | 508 | 761 | 297 | 94 | 252 | 270 | 305 | 176 | 209 | 264 |
| Equity | -128 | -135 | -40 | -59 | -158 | -114 | -101 | -134 | -137 | -130 | -168 | -148 | -119 | -124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 151 | 201 | 657 | 666 | 875 | 398 | 228 | 389 | 399 | 473 | 324 | 328 | 388 |
| Total debt | 142 | 151 | 201 | 657 | 666 | 875 | 398 | 228 | 389 | 399 | 473 | 324 | 328 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1984 | — | — |
CR Management | Management | 1984 | — | — |
BA Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Brinch Nielsen | Management | 0 companies |
| Claus Resen Steenstrup | Management | 0 companies |
| Bill Andersen | Management | 0 companies |
| Elisa Andersen | Board of Directors | 0 companies |
| Steen From Andersen | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Klaus Henrik Balslev | Board of Directors | 0 companies |
| Agnes Helkjær | Board of Directors | 0 companies |
| Pia Kristensen | Board of Directors | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Per Resen Steenstrup | Board of Directors | 0 companies |
| Anne-Lise Brinch Nielsen | Board of Directors | 0 companies |