| Revenue | DKK -134K | -101% |
| EBITDA | DKK -159K | -104% |
| Net profit | DKK -126K | -105% |
| Total assets | DKK 4,1M | -59% |
| Equity | DKK 3,1M | -40% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.677 | 7.613 | 8.919 | 11.050 | -134 |
| Staff expenses | -8.672 | -8.738 | -9.023 | -6.555 | -25 |
| EBITDA | 6 | -1.125 | -105 | 4.495 | -159 |
| Depreciation & amort. | -322 | -315 | -237 | -165 | -0 |
| EBIT | -317 | -1.440 | -342 | 4.330 | -159 |
| Net financials | -244 | -227 | -448 | -726 | 34 |
| Profit before tax | -560 | -1.667 | -790 | 3.604 | -126 |
| Tax | -113 | -356 | -155 | 1.277 | -0 |
| Net profit | -447 | -1.311 | -635 | 2.327 | -126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.573 | 19.734 | 18.671 | 10.121 | 4.124 |
| Equity | 4.745 | 3.434 | 2.799 | 5.126 | 3.101 |
| Long-term debt | 1.914 | 1.665 | 1.085 | 535 | 501 |
| Short-term debt | 11.914 | 14.635 | 14.787 | 4.460 | 522 |
| Total debt | 13.828 | 16.300 | 15.872 | 4.995 | 1.023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Management | Management | 1984 |
| Former (3) | ||
| Audit | 1984 – 1999 | |
| Audit | 1984 – 1990 | |
ES Management | Management | 1984 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1999 – 2024 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 1984 – 2017 | |
| Board of Directors | 1984 – 2009 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1984 – 1999 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kaj Olsen Statsaut. revisorer | Audit | 0 companies |
| Bjarne Fjord Thomsen | Management | 0 companies |
| Revisor Bent Foldager Pedersen | Audit | 0 companies |
| Erling Spangsberg Kristiansen | Management | 0 companies |
| Erik Nymann | Board of Directors | 0 companies |
| Palle Fjord Thomsen | Board of Directors | 0 companies |
| Brian Drongesen Schmidt | Board of Directors | 0 companies |
| Connie Agnethe Thomsen | Board of Directors | 0 companies |
| Johannes Clausager Dalgaard | Board of Directors | 0 companies |
| Karl Alfred Aagaard Schmidt | Board of Directors | 0 companies |
| John-Ole Rasmussen | Board of Directors | 0 companies |
| Brian Thaysen | Board of Directors | 0 companies |
| Edel Thaysen Kristiansen | Board of Directors | 0 companies |
| Jan Folden Christensen | Board of Directors | 0 companies |