| Revenue | DKK 3,2M | +0% |
| EBITDA | DKK 678K | -29% |
| Net profit | DKK 486K | -31% |
| Total assets | DKK 3,8M | +7% |
| Equity | DKK 2,2M | +2% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.556 | 2.201 | 2.879 | 3.156 | 3.169 |
| Staff expenses | -2.237 | -2.207 | -2.356 | -2.205 | -2.490 |
| EBITDA | 319 | -6 | 523 | 950 | 678 |
| Depreciation & amort. | -9 | -10 | -34 | -51 | -75 |
| EBIT | 310 | -17 | 490 | 899 | 603 |
| Net financials | -4 | -14 | -17 | -2 | 29 |
| Profit before tax | 306 | -31 | 473 | 897 | 632 |
| Tax | 67 | -26 | 104 | 198 | 147 |
| Net profit | 239 | -5 | 369 | 699 | 486 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.462 | 3.463 | 3.112 | 3.559 | 3.816 |
| Equity | 1.469 | 1.363 | 1.732 | 2.151 | 2.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 993 | 2.099 | 1.380 | 1.408 | 1.629 |
| Total debt | 993 | 2.099 | 1.380 | 1.408 | 1.629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BE Management | Management | 2006 |
| Former (3) | ||
OB Management | Management | 1998 – 2006 |
DS Management | Management | 1984 – 1996 |
SG Management | Management | 1984 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 1984 – 1996 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2008 – 2023 | |
| Chairman | 1998 – 2006 | |
| Board of Directors | 1984 – 1998 | |
| Board of Directors | 1984 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bloch-Jørgensen | Management | 0 companies |
| Bjarni Engelhardt Andersen | Management | 0 companies |
| Detlev Schønwandt | Management | 0 companies |
| Sigurd Grønvold | Management | 0 companies |
| Thjelle Orloff Edward Ehrenskjöld | Board of Directors | 0 companies |
| Jan Erik Frederik Rasmussen | Board of Directors | 0 companies |
| Pernille Andersen | Chairman | 0 companies |
| Ronni Woods Engelhardt | Board of Directors | 0 companies |
| Inge Bloch-Jørgensen | Chairman | 0 companies |
| Judy Jakobsen | Board of Directors | 0 companies |
| Thomas Stevnbak Andersen | Board of Directors | 0 companies |
| Niels Alkil | Board of Directors | 0 companies |