| Revenue | DKK 5,2M | +41% |
| EBITDA | DKK 4,5M | +83% |
| Net profit | DKK -6,9M | -311% |
| Total assets | DKK 119,3M | -28% |
| Equity | DKK 114,7M | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | -164 | 99 | -98 | 977 | 1.062 | 1.883 | 2.169 | 2.170 | 2.222 | 2.244 | 2.230 | 3.660 | 5.162 |
| Staff expenses | -570 | -536 | -519 | -519 | -528 | -604 | -642 | -639 | -639 | -621 | -725 | -820 | -891 | -819 |
| EBITDA | -514 | -1.050 | -419 | -617 | 449 | 458 | 1.241 | 1.530 | 1.234 | 1.001 | 1.168 | 100 | 2.461 | 4.506 |
| Depreciation & amort. | 62 | 3 | 38 | 76 | 84 | -76 | -26 | -30 | -78 | -63 | -63 | -63 | -52 | -0 |
| EBIT | -576 | -1.053 | -457 | -693 | 365 | 382 | 1.216 | 1.499 | 1.156 | 938 | 1.105 | 37 | 2.409 | 4.506 |
| Net financials | 7.072 | 6.552 | 7.842 | 11.936 | 58 | 7.871 | -3.402 | 12.129 | 15.491 | 32.899 | -2.067 | 25.938 | 1.786 | -13.328 |
| Profit before tax | 6.496 | 5.499 | 7.384 | 11.243 | 423 | 8.253 | -2.187 | 13.629 | 16.647 | 33.837 | -962 | 25.976 | 4.195 | -8.822 |
| Tax | 520 | -505 | 1.790 | 2.813 | 69 | 1.816 | -481 | 2.998 | 3.730 | 7.386 | -209 | 5.715 | 939 | -1.954 |
| Net profit | 5.976 | 6.004 | 5.594 | 8.429 | 354 | 6.437 | -1.706 | 10.631 | 12.917 | 26.451 | -753 | 20.261 | 3.256 | -6.868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.833 | 68.375 | 76.720 | 93.887 | 86.231 | 90.899 | 100.282 | 109.639 | 122.089 | 150.559 | 143.100 | 157.990 | 166.312 | 119.262 |
| Equity | 54.988 | 60.893 | 66.387 | 74.716 | 75.070 | 81.404 | 79.592 | 90.115 | 102.921 | 129.259 | 128.392 | 148.534 | 151.668 | 114.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.000 | 5.000 | 16.723 | 13.500 | 11.000 | 10.250 | 9.250 | 3.250 | 2.250 | 1.250 |
| Short-term debt | 4.177 | 5.471 | 8.151 | 17.288 | 2.249 | 2.330 | 2.282 | 3.574 | 5.347 | 8.110 | 2.802 | 3.070 | 8.881 | 1.854 |
| Total debt | 4.177 | 5.471 | 8.151 | 17.288 | 9.249 | 7.330 | 19.005 | 17.074 | 16.347 | 18.360 | 12.052 | 6.320 | 11.131 | 3.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — | |
LK Management | Management | 2025 | — | — |
MA Management | Management | 2022 | — | — |
| Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CA Gedevad ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 1984 | |
Gedevad 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Lars Korgaard Gedevad | Management | 0 companies |
| Margrethe Andersen-Gedevad | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |