| Revenue | DKK 2,3M | +12% |
| EBITDA | DKK 2,7M | +276% |
| Net profit | DKK 1,3M | +916% |
| Total assets | DKK 34,6M | -2% |
| Equity | DKK 9,7M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.313 | 1.313 | 1.711 | 1.784 | 1.706 | 1.759 | 1.815 | 1.579 | 1.209 | 1.906 | 1.585 | 2.337 | 2.032 | 2.275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -164 | -93 | -92 | -138 | -412 | -439 | -223 |
| EBITDA | 1.313 | 326 | 1.711 | 1.784 | 1.706 | 1.741 | 1.815 | 1.416 | 5.161 | 3.573 | 1.307 | 224 | 726 | 2.728 |
| Depreciation & amort. | 413 | 413 | 556 | 582 | -906 | -484 | -488 | -229 | -151 | -167 | -63 | -58 | -92 | -156 |
| EBIT | 900 | -88 | 1.155 | 1.202 | 800 | 1.256 | 1.326 | 1.186 | 5.010 | 3.406 | 1.244 | 166 | 634 | 2.572 |
| Net financials | -631 | -521 | -581 | -550 | -532 | -581 | -425 | -370 | -372 | -111 | -22 | -411 | -988 | -861 |
| Profit before tax | 269 | -609 | 574 | 652 | 268 | 675 | 901 | 816 | 4.638 | 3.295 | 1.222 | -245 | -354 | 1.711 |
| Tax | 158 | -21 | 137 | 151 | 60 | 262 | 198 | 179 | 938 | 808 | 515 | 27 | -191 | 379 |
| Net profit | 111 | -588 | 437 | 501 | 208 | 413 | 703 | 636 | 3.700 | 2.487 | 707 | -272 | -163 | 1.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.358 | 20.515 | 17.851 | 17.734 | 18.045 | 14.531 | 14.153 | 26.812 | 31.155 | 38.233 | 31.624 | 29.645 | 35.275 | 34.550 |
| Equity | 7.341 | 5.498 | 658 | 1.175 | 1.094 | 2.032 | 2.572 | 12.825 | 16.769 | 17.733 | 11.240 | 9.768 | 9.605 | 9.736 |
| Long-term debt | 10.966 | 10.872 | 12.674 | 12.820 | 12.392 | 9.240 | 8.397 | 7.994 | 7.058 | 12.851 | 12.120 | 11.358 | 18.578 | 17.550 |
| Short-term debt | 6.118 | 3.233 | 3.603 | 2.793 | 3.749 | 2.539 | 2.090 | 2.076 | 2.521 | 2.292 | 2.858 | 3.414 | 2.239 | 2.172 |
| Total debt | 17.083 | 14.105 | 16.277 | 15.614 | 16.141 | 11.779 | 10.487 | 10.070 | 9.580 | 15.144 | 14.978 | 14.772 | 20.817 | 19.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1984 | — | — |
RF Audit | Audit | 1984 | — | — |
MV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VOLDSGAARD NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Bøje Jørgen Nielsen | Management | 0 companies |
| REVISION FYN | Audit | 0 companies |
| Michael Voldsgaard Nielsen | Management | 0 companies |