| Revenue | DKK 2,5M | +31% |
| EBITDA | DKK 674K | +287% |
| Net profit | DKK 507K | +316% |
| Total assets | DKK 2,9M | -8% |
| Equity | DKK 1,4M | -6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.323 | 1.523 | 1.617 | 1.317 | 1.174 | 994 | 464 | 1.535 | 1.130 | 2.163 | 1.994 | 1.739 | 1.932 | 2.522 |
| Staff expenses | -915 | -1.169 | -1.343 | -1.312 | -961 | -903 | -1.061 | -1.357 | -1.457 | -1.537 | -1.672 | -1.682 | -1.758 | -1.690 |
| EBITDA | 408 | 355 | 274 | 7 | 214 | 91 | -597 | 178 | -326 | 626 | 322 | 57 | 174 | 674 |
| Depreciation & amort. | 151 | 206 | 86 | 67 | 122 | 5 | -24 | -111 | -115 | -118 | -103 | -5 | -8 | -0 |
| EBIT | 258 | 149 | 188 | -60 | 91 | 86 | -621 | 67 | -441 | 508 | 219 | 52 | 166 | 674 |
| Net financials | -29 | -50 | -8 | -35 | -19 | -6 | -3 | -24 | -12 | 20 | 19 | 51 | 27 | 15 |
| Profit before tax | 229 | 99 | 180 | -95 | 73 | 80 | -386 | 43 | -453 | 528 | 238 | 103 | 192 | 689 |
| Tax | 79 | 50 | 45 | 1 | 51 | 6 | 119 | 25 | -83 | 133 | 75 | 89 | 70 | 181 |
| Net profit | 150 | 50 | 136 | -96 | 22 | 74 | -505 | 18 | -371 | 395 | 163 | 13 | 122 | 507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.497 | 2.898 | 2.943 | 3.347 | 2.915 | 3.046 | 3.104 | 2.710 | 2.237 | 2.672 | 2.792 | 3.015 | 3.197 | 2.946 |
| Equity | — | — | 1.135 | 1.039 | 1.060 | 1.134 | 1.166 | 1.184 | 813 | 1.208 | 1.371 | 1.384 | 1.506 | 1.414 |
| Long-term debt | 403 | 392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.144 | 1.507 | 1.808 | 2.308 | 1.854 | 1.912 | 1.938 | 1.527 | 1.424 | 1.464 | 1.421 | 1.629 | 1.691 | 1.532 |
| Total debt | 1.548 | 1.899 | 1.808 | 2.308 | 1.854 | 1.912 | 1.938 | 1.527 | 1.424 | 1.464 | 1.421 | 1.629 | 1.691 | 1.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AM Management | Management | 2014 | — | — |
PT Management | Management | 2004 | — | — |
AH Management | Management | 1984 | — | — |
HK Management | Management | 1984 | — | — |
AC Management | Management | 1984 | — | — |
JR Audit | Audit | 1984 | — | — |
TK Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DenTec Holding ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møller | Chief Executive Officer | 0 companies |
| Annette Møller | Management | 0 companies |
| Per Torsten Ek | Management | 0 companies |
| Annemette Hasselbalch Larsen | Management | 0 companies |
| Hans Kristen Krog | Management | 0 companies |
| Anders Christian Krog | Management | 0 companies |
| Jørn Rindom | Audit | 0 companies |
| Torsten Knuth Goran Hellberg | Management | 0 companies |