| Revenue | DKK 1,7M | -419% |
| EBITDA | DKK 834K | +253% |
| Net profit | DKK 6,1M | +161% |
| Total assets | DKK 127,6M | -11% |
| Equity | DKK 103,8M | +6% |
| Employees | 132 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 62.649 | 58.181 | 55.895 | — | 47.853 | 42.486 | 37.078 | 32.568 | 19.145 | 24.330 | 31.509 | -545 | 1.736 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52.411 | -49.141 | -44.280 | -0 | -37.763 | -37.476 | -31.487 | -29.690 | -23.743 | -25.142 | -33.013 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.238 | 9.040 | 11.616 | 8.032 | 10.090 | 5.010 | 5.591 | 2.878 | -4.598 | -812 | -1.504 | -545 | 834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.100 | -4.038 | -4.185 | -0 | -4.092 | -3.282 | -3.123 | -2.327 | -2.558 | -2.220 | -2.681 | -2.771 | -3.056 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.137 | 5.003 | 7.431 | 8.032 | 5.998 | 1.728 | 2.468 | 551 | -7.156 | -3.032 | -4.185 | -3.316 | -2.222 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.411 | 8.886 | 10.551 | 0 | 1.787 | 2.972 | -12.050 | 9.683 | 7.328 | 7.076 | -5.830 | -2.483 | 7.714 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.548 | 13.888 | 17.982 | 8.032 | 7.784 | 4.700 | -9.582 | 10.234 | 172 | 4.044 | -10.015 | -5.799 | 5.492 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.746 | 4.015 | 4.044 | -0 | 2.186 | 1.596 | -1.159 | 2.651 | 226 | 914 | -1.715 | 67 | -576 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.802 | 9.874 | 13.937 | 8.032 | 5.598 | 3.104 | -8.423 | 7.583 | -54 | 3.130 | -8.300 | -9.914 | 6.068 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.855 | 183.790 | 197.525 | 67.463 | 181.114 | 185.839 | 175.168 | 145.425 | 145.601 | 152.706 | 153.749 | 142.590 | 127.598 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 152.093 | 155.343 | 164.365 | 240 | 135.155 | 127.971 | 119.004 | 113.419 | 113.330 | 116.571 | 108.074 | 97.770 | 103.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.137 | 25.541 | 30.101 | 0 | 42.561 | 54.059 | 53.505 | 27.230 | 27.406 | 30.510 | 41.378 | 41.623 | 21.943 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.137 | 25.541 | 30.101 | 0 | 42.561 | 54.059 | 53.505 | 27.469 | 27.406 | 30.510 | 41.378 | 41.623 | 21.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 1984 | — | — |
LD Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LD HOLDING HERNING ApS | Company | 50.0% | 100.0% | 2015 |
SØRENS A/S | Company | 25.0% | 0.0% | 2015 |
AAGE DAMGAARD ApS | Company | 10.0% | 0.0% | 2019 |
HD HOLDING TISVILDELEJE ApS | Company | 10.0% | 0.0% | 2017 |
ND HOLDING HERNING ApS | Company | 20.0% | 0.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thygesen | Management | 0 companies |
| Lars Damgaard | Management | 0 companies |
| Henrik Damgaard | Chairman | 0 companies |
| Mads Eg Damgaard | Board of Directors | 0 companies |
| Nils Damgaard | Board of Directors | 0 companies |
| Michael Starup Petersen Skovgaard | Board of Directors | 0 companies |
| Johannes Jensen | Board of Directors | 0 companies |
| Birgit Pinholt Damgaard | Chairman | 0 companies |
| Birgitte Pinholt Damgaard | Board of Directors | 0 companies |
| Aage Damgaard | Chairman | 0 companies |
| Søren Andreas Damgaard | Board of Directors | 0 companies |