| Revenue | DKK -107K | -53% |
| EBITDA | DKK -107K | +53% |
| Net profit | DKK -84K | +52% |
| Total assets | DKK 128K | -40% |
| Equity | DKK 111K | -43% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.265 | 15.897 | 12.286 | 16.676 | 15.214 | 13.542 | 12.827 | -761 | 1.554 | 7.515 | 5.167 | -218 | -228 | -107 |
| Staff expenses | -13.937 | -14.538 | -11.618 | -15.235 | -13.624 | -13.710 | -14.768 | -1.413 | -1.426 | -2.705 | -1.017 | -0 | -0 | -0 |
| EBITDA | 1.328 | 1.359 | 668 | 1.441 | 1.590 | -169 | -1.941 | -2.174 | -311 | 4.811 | 4.150 | -219 | -228 | -107 |
| Depreciation & amort. | 1.382 | 1.355 | 1.325 | 1.108 | -1.051 | -912 | -998 | -1.094 | -1.211 | -1.201 | -584 | -0 | -0 | -0 |
| EBIT | -54 | 4 | -657 | 333 | 539 | -1.081 | -2.940 | -3.268 | -1.522 | 3.610 | 3.565 | -219 | -228 | -107 |
| Net financials | 316 | 281 | 289 | 97 | -36 | 367 | 50 | 91 | -60 | -4.868 | 112 | 7 | 1 | -0 |
| Profit before tax | 263 | 285 | -367 | 430 | 503 | -714 | -2.889 | -3.178 | -1.582 | -1.258 | 3.677 | -212 | -227 | -107 |
| Tax | 67 | -76 | -162 | 93 | 90 | -224 | -648 | -722 | -344 | 807 | 840 | -47 | -52 | -24 |
| Net profit | 196 | 361 | -205 | 337 | 413 | -489 | -2.241 | -2.455 | -1.239 | -2.065 | 2.837 | -165 | -175 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.532 | 26.722 | 20.756 | 21.064 | 20.176 | 20.985 | 17.136 | 14.202 | 22.956 | 15.070 | 1.737 | 410 | 211 | 128 |
| Equity | 19.567 | 19.929 | 16.724 | 15.311 | 15.098 | 14.609 | 12.368 | 9.912 | 8.674 | 6.608 | 1.535 | 370 | 195 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.526 | 5.694 | 3.071 | 4.917 | 4.324 | 5.621 | 4.445 | 4.067 | 14.282 | 8.290 | 202 | 40 | 17 | 17 |
| Total debt | 4.526 | 5.694 | 3.071 | 4.917 | 4.324 | 5.621 | 4.445 | 4.067 | 14.282 | 8.290 | 202 | 40 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — | |
KS Management | Management | 1998 | — | — |
AF Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egehoj Group A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET FOR GARTNERI OG FRUGTAVL, ODENSE ApS | Audit | 0 companies |
| Kent Stenvang | Management | 0 companies |
| Aksel Frode Stenvang | Management | 0 companies |
| Rene Stenvang | Board of Directors | 0 companies |
| Jens Peter Hansen | Board of Directors | 0 companies |
| Jonna Irene Stenvang | Board of Directors | 0 companies |
| Hanne Stenvang | Board of Directors | 0 companies |
| Søren Olesen | Board of Directors | 0 companies |
| Ole Snogdal | Chairman | 0 companies |