| Revenue | DKK -14K | +29% |
| EBITDA | DKK -29K | -12% |
| Net profit | DKK 5,1M | +17% |
| Total assets | DKK 34,4M | +32% |
| Equity | DKK 32,7M | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -9 | -9 | -11 | -14 |
| Staff expenses | -15 | -15 | -15 | -15 | -15 |
| EBITDA | -28 | -24 | -24 | -26 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -24 | -24 | -26 | -29 |
| Net financials | 1.632 | -827 | -10.350 | 4.420 | 5.169 |
| Profit before tax | 1.604 | -851 | -10.374 | 4.394 | 5.140 |
| Tax | -6 | -5 | -0 | -11 | -6 |
| Net profit | 1.610 | -846 | -10.374 | 4.405 | 5.146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.107 | 35.385 | 23.769 | 26.113 | 34.365 |
| Equity | 30.658 | 34.597 | 23.360 | 25.745 | 32.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 788 | 409 | 368 | 1.654 |
| Total debt | 449 | 788 | 409 | 368 | 1.654 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BA Audit | Audit | 1984 – 1998 |
KU Management | Management | 1984 – 1993 |
JP Management | Management | 1984 – 1988 |
SM | Audit | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2026 | |
| Former (13) | ||
| Board of Directors | 1984 – 1993 | |
| Chairman | 2013 – 2026 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 1996 | |
| Board of Directors | 1984 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2001 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Abild | Audit | 0 companies |
| Karsten Ulvedahl Christensen | Management | 0 companies |
| Jørgen Pagh | Management | 0 companies |
| Susanne Møller Andersen | Audit | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Erling Steffen Pedersen | Chairman | 0 companies |
| Inge Marie Hansen | Board of Directors | 0 companies |
| Børge Skov Knudsen | Board of Directors | 0 companies |
| Johan Dein Ladegaard | Board of Directors | 0 companies |
| Hejnri Skov Knudsen | Board of Directors | 0 companies |
| Otto Peter Ulvedahl Christensen | Board of Directors | 0 companies |
| Ib Lundsgaard Jensen | Board of Directors | 0 companies |
| Michael Just Pedersen | Board of Directors | 0 companies |
| Kim Knudsen | Chairman | 0 companies |
| Ove Munch | Board of Directors | 0 companies |
| Marianne Kramer | Board of Directors | 0 companies |
| Vagn Lundsgaard Jensen | Board of Directors | 0 companies |
| Leif Bank-Jørgensen | Board of Directors | 0 companies |
| Gunnar Schmidt | Board of Directors | 0 companies |