| Revenue | DKK 6,3M | +7% |
| EBITDA | DKK 5,6M | +8% |
| Net profit | DKK 4,5M | -40% |
| Total assets | DKK 10,7M | -3% |
| Equity | DKK 9M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.108 | 6.624 | 6.363 | 5.868 | 6.274 |
| Staff expenses | -637 | -639 | -532 | -634 | -635 |
| EBITDA | 5.471 | 5.985 | 5.831 | 5.234 | 5.639 |
| Depreciation & amort. | -5.714 | -5.714 | -0 | -0 | -0 |
| EBIT | -243 | 271 | 5.831 | 5.234 | 5.639 |
| Net financials | 9.176 | -2.031 | 5.804 | 4.479 | 172 |
| Profit before tax | 8.933 | -1.760 | 11.634 | 9.713 | 5.811 |
| Tax | 1.843 | -387 | 2.784 | 2.148 | 1.280 |
| Net profit | 7.090 | -1.373 | 8.850 | 7.565 | 4.531 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.066 | 61.068 | 52.133 | 11.067 | 10.731 |
| Equity | 57.793 | 60.419 | 48.869 | 8.434 | 8.966 |
| Long-term debt | 0 | 0 | 2.784 | 2.148 | 1.280 |
| Short-term debt | 2.274 | 649 | 479 | 485 | 486 |
| Total debt | 2.274 | 649 | 3.263 | 2.633 | 1.766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BE Management | Management | 2014 |
| Former (2) | ||
KL Management | Management | 1984 – 2014 |
IM Audit | Audit | 1984 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2004 | |
| Board of Directors | 2021 | |
| Former (7) | ||
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 1984 – 2014 | |
| Board of Directors | 1984 – 1995 | |
| Board of Directors | 1984 – 2002 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 1984 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Elisabeth Juul Ejlersen | Management | 0 companies |
| Kristian Laugesen | Management | 0 companies |
| Ivan Møller Jensen | Audit | 0 companies |
| Jens Jørgen Juul Ejlersen | Board of Directors | 0 companies |
| Marianne Lind Koch-Pedersen | Board of Directors | 0 companies |
| Nils Thomas Juul Eilersen | Board of Directors | 0 companies |
| Anders Michael Juul Ejlersen | Board of Directors | 0 companies |
| Anders Vinding Kruse | Board of Directors | 0 companies |
| Peter Juul Eilersen | Board of Directors | 0 companies |
| Anne-Marie Juul Ejlersen | Board of Directors | 0 companies |
| Anna Elisabeth Ejlersen | Board of Directors | 0 companies |
| Jens Jørgen Juul Eilersen | Board of Directors | 0 companies |
| Simon Kristian Frøsig | Board of Directors | 0 companies |