| Revenue | DKK 2,2M | -37% |
| EBITDA | DKK -1M | -389% |
| Net profit | DKK -1,5M | -11% |
| Total assets | DKK 6,5M | -68% |
| Equity | DKK 1,3M | -53% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.228 | 85.225 | 135.289 | 12.225 | 11.988 | 1.479 | 2.925 | 5.995 | 5.162 | 6.468 | 9.295 | 16.812 | 3.487 | 2.214 |
| Staff expenses | -3.852.933 | -4.081 | -6.591 | -6.075 | -4.962 | -1.586 | -1.914 | -4.296 | -3.711 | -3.770 | -3.640 | -3.754 | -3.695 | -3.232 |
| EBITDA | 250.049 | -675 | -104 | 2.179 | 1.950 | -108 | 1.011 | 1.699 | 1.451 | 2.698 | 5.655 | 13.058 | -208 | -1.018 |
| Depreciation & amort. | -251.260 | -385 | -309 | -154 | -85 | -3 | -4 | -834 | -834 | -826 | -854 | -821 | -821 | -821 |
| EBIT | -1.211 | -1.060 | -413 | 2.025 | 1.865 | -111 | 1.007 | 865 | 617 | 1.872 | 4.801 | 12.237 | -1.029 | -1.839 |
| Net financials | -56.063 | -925 | 1.005 | 64 | 61 | -106 | -340 | -69 | -9 | 75 | 51 | 147 | 181 | -149 |
| Profit before tax | 250.630 | -1.985 | 592 | 2.089 | 1.926 | -216 | 667 | 796 | 608 | 1.947 | 4.852 | 12.384 | -848 | -1.988 |
| Tax | 252.595 | 207 | 37 | 425 | 350 | -13 | 69 | 196 | 98 | 266 | 1.558 | 2.567 | 478 | -513 |
| Net profit | -1.965 | -2.192 | 555 | 1.664 | 1.576 | -203 | 598 | 600 | 510 | 1.681 | 3.294 | 9.817 | -1.326 | -1.475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.621 | 22.449 | 20.251 | 15.588 | 11.478 | 5.866 | 12.156 | 23.297 | 12.130 | 11.237 | 13.593 | 20.644 | 20.367 | 6.518 |
| Equity | 2.816 | 3.649 | 4.204 | 5.868 | 4.744 | 2.141 | 1.739 | 10.539 | 5.050 | 4.131 | 5.425 | 12.542 | 2.803 | 1.328 |
| Long-term debt | 250 | 173 | 74 | 0 | 0 | 0 | 0 | 0 | 226 | 358 | 368 | 379 | 391 | 403 |
| Short-term debt | 5.556 | 18.626 | 15.973 | 9.720 | 6.734 | 3.725 | 10.416 | 12.758 | 6.854 | 6.748 | 7.800 | 7.723 | 17.173 | 4.787 |
| Total debt | 5.806 | 18.799 | 16.046 | 9.720 | 6.734 | 3.725 | 10.416 | 12.758 | 7.080 | 7.106 | 8.168 | 8.102 | 17.564 | 5.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1984 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AC Management | Management | 2009 | — | — |
| Audit | 1984 | — | — | |
| Audit | 1984 | — | — | |
JP Management | Management | 1984 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2024 | — | — | |
LB | Board of Directors | 2011 | — | — |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDK FREJA A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Bjerborg | Management | 0 companies |
| Lars Jespersen | Chief Executive Officer | 0 companies |
| Anders Christian Larsen-Ross | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| REVISIONSANPARTSSELSKABET HENN ING BJERREGAARD JØRGENSEN | Audit | 0 companies |
| Jesper Petersen | Management | 0 companies |
| Preben Rostgaard | Chief Executive Officer | 0 companies |
| Søren Claus Kjær | Chief Executive Officer | 0 companies |
| Lars Hoffmann | Chief Executive Officer | 0 companies |
| Eric Frydenlund Michelsen | Board of Directors | 0 companies |
| Michael Keldsen | Board of Directors | 0 companies |
| Peter Aandahl | Chairman | 0 companies |
| Henrik Klausen | Board of Directors | 0 companies |
| Henrik Holm | Board of Directors | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Søren Jan Gran Hansen | Chairman | 0 companies |
| Otto Reidar Johannessen | Chairman | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Hans-Jørgen Jessen | Board of Directors | 0 companies |
| Lars Krejberg Petersen | Board of Directors | 0 companies |
| Poul Flemming Anders Lomholdt | Board of Directors | 0 companies |
| Per Slott | Board of Directors | 0 companies |
| Jesper Mikkelsen Heilbuth | Board of Directors | 0 companies |
| Lars Bæk | Board of Directors | 0 companies |
| Torben Janholt | Board of Directors | 0 companies |
| Flemming Sloth Lauridsen | Board of Directors | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Chairman | 0 companies |
| Poul Holmboe | Chairman | 0 companies |
| Leif Aandahl | Board of Directors | 0 companies |
| Thomas Ørting Jørgensen | Board of Directors | 0 companies |
| Didde Kjær Vaaben | Board of Directors | 0 companies |
| Mogens Worre Sørensen | Board of Directors | 0 companies |