| Revenue | DKK -73K | -287% |
| EBITDA | DKK -73K | -287% |
| Net profit | DKK -129K | -133% |
| Total assets | DKK 3,7M | -1% |
| Equity | DKK 538K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | — | — | -63 | -48 | -61 | -88 | -60 | 39 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -75 | -56 | -63 | -49 | -61 | -115 | -127 | 39 | -73 |
| Depreciation & amort. | -32 | 32 | 32 | -32 | -32 | -32 | -32 | -20 | -0 | -0 |
| EBIT | -11 | -107 | -88 | -95 | -81 | -93 | -146 | -147 | 39 | -73 |
| Net financials | -250 | -407 | 1.231 | 1.013 | 1.469 | 737 | -1.345 | 815 | 355 | -55 |
| Profit before tax | -261 | 351 | 1.143 | 918 | 1.388 | 644 | -1.491 | 668 | 395 | -129 |
| Tax | 49 | -7 | -29 | 22 | 848 | -372 | -40 | -0 | -0 | -0 |
| Net profit | -310 | 358 | 1.172 | 896 | 540 | 1.015 | -1.451 | 668 | 395 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.753 | 1.991 | 3.040 | 3.971 | 5.255 | 5.783 | 4.022 | 4.789 | 3.767 | 3.747 |
| Equity | 1.677 | 1.939 | 3.014 | 3.910 | 4.350 | 5.264 | 3.710 | 4.272 | 666 | 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 12 | 15 | 28 | 877 | 496 | 312 | 518 | 3.101 | 3.209 |
| Total debt | 29 | 12 | 15 | 28 | 877 | 496 | 312 | 518 | 3.101 | 3.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 1984 | — | — |
SH | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| City Revision | Audit | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |