| Revenue | DKK 0 | — |
| EBITDA | DKK -45K | +75% |
| Net profit | DKK 518K | -69% |
| Total assets | DKK 7,1M | -26% |
| Equity | DKK 7,1M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 736 | 837 | 284 | 214 | -349 | -505 | -475 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 736 | 837 | 284 | 214 | -349 | -505 | -475 | -443 | -460 | -431 | -178 | -45 |
| Depreciation & amort. | -0 | -42 | -42 | -42 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 173 | 694 | 795 | 242 | 171 | -349 | -505 | -475 | -443 | -460 | -431 | -178 | -45 |
| Net financials | -112 | -189 | 358 | 219 | 91 | -322 | 31 | 1.383 | -339 | 586 | -1.370 | 2.241 | 564 |
| Profit before tax | 60 | 505 | 1.153 | 461 | 262 | -671 | -473 | 909 | -782 | 126 | -1.801 | 2.063 | 518 |
| Tax | 16 | 131 | 278 | 114 | -1 | -151 | -107 | 107 | -0 | -0 | -397 | 397 | -0 |
| Net profit | 44 | 375 | 875 | 347 | 263 | -520 | -367 | 802 | -782 | 126 | -1.404 | 1.666 | 518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.371 | 4.216 | 5.374 | 5.421 | 3.211 | 2.118 | 254 | 21.870 | 17.327 | 14.897 | 10.797 | 9.684 | 7.125 |
| Equity | 1.000 | 1.000 | 1.000 | 1.000 | 1.263 | 480 | 113 | 21.750 | 17.168 | 14.744 | 10.690 | 9.556 | 7.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.371 | 3.210 | 4.374 | 4.421 | 1.949 | 1.638 | 140 | 120 | 159 | 153 | 107 | 128 | 50 |
| Total debt | 2.371 | 3.210 | 4.374 | 4.421 | 1.949 | 1.638 | 140 | 120 | 159 | 153 | 107 | 128 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Unofficial title | Unofficial title | 2025 | — | — |
AL Audit | Audit | 1984 | — | — |
KS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
HDL HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Dahl | Unofficial title | 0 companies |
| Aage Lytt Jensen | Audit | 0 companies |
| Kristian Schultze | Management | 0 companies |