| Revenue | DKK -19K | -9% |
| EBITDA | DKK -19K | +9% |
| Net profit | DKK 23K | -43% |
| Total assets | DKK 378K | -21% |
| Equity | DKK 362K | -22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 28 | -179 | -15 | -159 | -5 | -3 | 38 | -12 | -12 | -14 | -22 | -20 | -19 |
| Staff expenses | -0 | -128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -100 | -179 | -15 | -159 | -5 | -3 | 38 | -12 | -12 | -14 | -22 | -20 | -19 |
| Depreciation & amort. | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -100 | -179 | -15 | -159 | -5 | -3 | 38 | -12 | -12 | -14 | -22 | -20 | -19 |
| Net financials | 1.939 | 82 | 95 | 82 | 14 | 69 | 2 | -6 | 8 | 78 | -73 | 43 | 60 | 41 |
| Profit before tax | 1.771 | -19 | -84 | 66 | -145 | 63 | -1 | 32 | -5 | 66 | -87 | 21 | 39 | 23 |
| Tax | 203 | -5 | -16 | 15 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.568 | -14 | -68 | 51 | -145 | 58 | -1 | 32 | -5 | 66 | -87 | 21 | 40 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.886 | 1.900 | 1.499 | 1.461 | 1.130 | 1.087 | 1.010 | 967 | 892 | 852 | 650 | 556 | 478 | 378 |
| Equity | 1.694 | 1.680 | 1.412 | 1.365 | 1.120 | 1.076 | 1.000 | 957 | 878 | 833 | 633 | 539 | 461 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 220 | 87 | 97 | 10 | 10 | 10 | 10 | 14 | 19 | 17 | 16 | 16 | 16 |
| Total debt | 191 | 220 | 87 | 97 | 10 | 10 | 10 | 10 | 14 | 19 | 17 | 16 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 1998 | — | — |
HB Management | Management | 1984 | — | — |
UF Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Søndergaard Rasmussen | Audit | 0 companies |
| Henrik Berg Kjærgaard | Management | 0 companies |
| Uffe Fink Isaksen | Management | 0 companies |