| Revenue | DKK -42K | -170% |
| EBITDA | DKK -198K | -434% |
| Net profit | DKK -206K | -464% |
| Total assets | DKK 264K | -21% |
| Equity | DKK -19K | -110% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.320 | 1.408 | 1.156 | 1.008 | 902 | 943 | 1.040 | 1.144 | 802 | 256 | 358 | 128 | 60 | -42 |
| Staff expenses | -1.272 | -1.213 | -1.049 | -932 | -864 | -897 | -1.628 | -1.277 | -873 | -235 | -57 | -36 | -1 | -156 |
| EBITDA | 48 | 196 | 107 | 75 | 34 | 16 | -600 | -133 | -71 | 21 | 300 | 92 | 59 | -198 |
| Depreciation & amort. | -21 | -32 | -43 | -62 | -67 | -61 | -7 | -15 | -25 | -69 | -14 | -0 | -0 | -0 |
| EBIT | 27 | 164 | 64 | 13 | -33 | -45 | -607 | -148 | -96 | -49 | 286 | 92 | 59 | -198 |
| Net financials | -10 | -5 | -4 | -3 | -3 | -3 | -9 | -16 | -20 | -28 | -19 | -9 | -3 | -8 |
| Profit before tax | 17 | 159 | 60 | 11 | -36 | -48 | -616 | -165 | -116 | -76 | 268 | 83 | 57 | -206 |
| Tax | -0 | 16 | 15 | 2 | -8 | -8 | -12 | -25 | -12 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 142 | 45 | 8 | -28 | -40 | -604 | -139 | -104 | -76 | 268 | 83 | 57 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 956 | 1.198 | 1.006 | 1.034 | 975 | 868 | 433 | 478 | 493 | 776 | 703 | 169 | 336 | 264 |
| Equity | 34 | 176 | 221 | 230 | 202 | 161 | -442 | -582 | -686 | -220 | 47 | 131 | 187 | -19 |
| Long-term debt | 0 | 3 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 1.005 | 757 | 788 | 766 | 707 | 875 | 1.060 | 1.179 | 997 | 656 | 39 | 149 | 283 |
| Total debt | 922 | 1.008 | 771 | 788 | 766 | 707 | 875 | 1.060 | 1.179 | 997 | 656 | 39 | 149 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy | Deputy | 1984 | — | — |
AK Management | Management | 2023 | — | — |
SJ Management | Management | 1984 | — | — |
MM Management | Management | 2024 | — | — |
OS Management | Management | 2000 | — | — |
EL Management | Management | 1984 | — | — |
Rr | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zenseaid Group ApS | Company | 100.0% | 100.0% | 2024 |
KANBERG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Moreton | Deputy | 0 companies |
| Anders Kanberg | Management | 0 companies |
| Steven John Brooks | Management | 0 companies |
| Martin Møllemose Hansen | Management | 0 companies |
| Ole Stig Kanberg | Management | 0 companies |
| Elisabeth Louise Schrøder | Management | 0 companies |
| Reg. revisor Vagn Grande | Audit | 0 companies |
| Mogens Victor Schrøder | Chairman | 0 companies |
| Claus Fraenkel | Board of Directors | 0 companies |
| Steffen Kjærulff-Schmidt | Board of Directors | 0 companies |
| Søren Carøe | Board of Directors | 0 companies |
| Jørgen Steen Flemming | Board of Directors | 0 companies |
| Rikke Bahn Kanberg | Board of Directors | 0 companies |
| Søren Christian Jacobsen | Board of Directors | 0 companies |
| Thore Andersen | Chairman | 0 companies |
| Filip Jensen | Board of Directors | 0 companies |
| Anna Birgitte Bahn Kanberg | Chairman | 0 companies |
| Lone Refshammer | Board of Directors | 0 companies |