| Revenue | DKK -66K | +39% |
| EBITDA | DKK -168K | -252% |
| Net profit | DKK 284K | +57% |
| Total assets | DKK 876K | +66% |
| Equity | DKK 797K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 167 | 157 | 25 | 34 | -36 | -17 | -35 | -26 | -33 | -33 | -31 | -48 | -66 |
| Staff expenses | -115 | -181 | -154 | -100 | -154 | -142 | -89 | -6 | -0 | -0 | -0 | -0 | -0 | -102 |
| EBITDA | 104 | -14 | 4 | -75 | -120 | -177 | -106 | -29 | -26 | -33 | -33 | -31 | -48 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | -14 | 4 | -75 | -120 | -177 | -106 | -29 | -26 | -33 | -33 | -31 | -48 | -168 |
| Net financials | -42 | 121 | 118 | 268 | 99 | 129 | -33 | -20 | -8 | 49 | 64 | -2 | 229 | 506 |
| Profit before tax | 62 | 107 | 121 | 193 | -22 | -49 | -139 | -49 | -34 | 16 | 32 | -33 | 181 | 338 |
| Tax | 16 | 27 | 30 | 45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 54 |
| Net profit | 46 | 80 | 92 | 148 | -22 | -49 | -139 | -49 | -34 | 16 | 32 | -33 | 181 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 435 | 526 | 1.168 | 646 | 569 | 423 | 364 | 330 | 346 | 378 | 345 | 529 | 876 |
| Equity | 291 | 371 | 463 | 610 | 588 | 540 | 401 | 352 | 318 | 334 | 366 | 332 | 514 | 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 |
| Short-term debt | 70 | 64 | 63 | 558 | 57 | 29 | 23 | 13 | 13 | 13 | 13 | 13 | 15 | 28 |
| Total debt | 70 | 64 | 63 | 558 | 57 | 29 | 23 | 13 | 13 | 13 | 13 | 13 | 15 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Moesgaard Leth | Audit | 0 companies |