| Revenue | DKK 4,4M | +15% |
| EBITDA | DKK 1,5M | -2% |
| Net profit | DKK 1M | -9% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 3,7M | +1% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.384 | 3.188 | 2.748 | 3.840 | 4.417 |
| Staff expenses | -1.411 | -1.434 | -1.729 | -2.267 | -2.868 |
| EBITDA | 973 | 1.753 | 1.019 | 1.573 | 1.549 |
| Depreciation & amort. | -7 | -7 | -31 | -119 | -210 |
| EBIT | 966 | 1.746 | 988 | 1.454 | 1.339 |
| Net financials | -5 | -8 | -8 | -4 | 4 |
| Profit before tax | 961 | 1.738 | 980 | 1.451 | 1.343 |
| Tax | 214 | 385 | 216 | 314 | 305 |
| Net profit | 747 | 1.353 | 763 | 1.137 | 1.038 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.223 | 3.689 | 4.712 | 4.817 | 4.697 |
| Equity | 1.617 | 2.857 | 3.020 | 3.657 | 3.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 270 |
| Short-term debt | 1.607 | 832 | 1.690 | 1.119 | 655 |
| Total debt | 1.607 | 832 | 1.690 | 1.119 | 925 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2015 |
| Former (3) | ||
HE Management | Management | 1984 – 2015 |
US Audit | Audit | 2000 – 2017 |
| Audit | 1984 – 1990 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1984 | |
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 1984 – 2015 | |
| Board of Directors | 1984 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hartmann Elmkvist Kristiansen | Management | 0 companies |
| Uffe Søgaard | Audit | 0 companies |
| Revisionsfirmaet Jens Gammelby | Audit | 0 companies |
| Lars Bak Kristiansen | Management | 0 companies |
| Berit Elmkvist Kristiansen | Board of Directors | 0 companies |
| Anna Marie Quist Kristiansen | Board of Directors | 0 companies |
| Mads Hartmann Bak Kristiansen | Board of Directors | 0 companies |
| Jesper Elmkvist Kristiansen | Board of Directors | 0 companies |