| Revenue | DKK 9,5M | +22% |
| EBITDA | DKK 2,2M | +47% |
| Net profit | DKK 1,4M | +41% |
| Total assets | DKK 14,7M | -14% |
| Equity | DKK 9,5M | -14% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.648 | 7.056 | 5.709 | 5.772 | 7.310 | 8.254 | 8.010 | 8.899 | 9.675 | 9.729 | 9.568 | 7.798 | 9.509 |
| Staff expenses | -4.307 | -4.272 | -4.361 | -4.950 | -5.321 | -5.420 | -5.512 | -5.897 | -5.881 | -5.976 | -6.375 | -6.301 | -7.292 |
| EBITDA | 1.342 | 2.783 | 1.348 | 33 | 1.944 | 2.835 | 2.562 | 3.002 | 3.794 | 3.753 | 3.194 | 1.497 | 2.203 |
| Depreciation & amort. | 364 | -367 | -355 | -309 | -225 | -260 | -281 | -327 | -288 | -263 | -253 | -274 | -458 |
| EBIT | 977 | 2.417 | 993 | -276 | 1.718 | 2.575 | 2.281 | 2.675 | 3.506 | 3.489 | 2.941 | 1.223 | 1.744 |
| Net financials | -400 | -560 | -476 | -485 | -381 | -203 | -139 | -98 | -76 | -29 | -35 | 67 | 62 |
| Profit before tax | 577 | 1.857 | 517 | -761 | 1.337 | 2.372 | 2.142 | 2.577 | 3.431 | 3.460 | 2.906 | 1.290 | 1.814 |
| Tax | 140 | 455 | 130 | -169 | 295 | 524 | 473 | 568 | 757 | 764 | 644 | 284 | 400 |
| Net profit | 437 | 1.402 | 387 | -592 | 1.042 | 1.848 | 1.670 | 2.009 | 2.673 | 2.697 | 2.262 | 1.006 | 1.414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.021 | 12.407 | 13.801 | 13.111 | 13.824 | 14.564 | 14.696 | 15.966 | 19.774 | 18.726 | 18.483 | 16.944 | 14.655 |
| Equity | — | 2.364 | 2.751 | 2.159 | 3.201 | 5.049 | 6.719 | 8.727 | 11.401 | 12.098 | 12.560 | 11.066 | 9.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.059 | 9.984 | 10.977 | 10.952 | 10.605 | 8.907 | 7.171 | 6.214 | 7.328 | 5.530 | 5.013 | 5.767 | 5.009 |
| Total debt | 12.059 | 9.984 | 10.977 | 10.952 | 10.605 | 8.907 | 7.171 | 6.214 | 7.328 | 5.530 | 5.013 | 5.767 | 5.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Audit | Audit | 1994 | — | — |
GK Audit | Audit | 1984 | — | — |
JB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1984 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERG IVERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
B.I. HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Søby | Audit | 0 companies |
| G. K. REVISION ApS | Audit | 0 companies |
| Jacob Bjerg Iversen | Management | 0 companies |
| Per Lundsgaard | Board of Directors | 0 companies |
| Merete Iversen | Board of Directors | 0 companies |
| Dennis Rasmussen Kjærbye | Board of Directors | 0 companies |
| Orla Bjerg Iversen | Chairman | 0 companies |
| Alex Bjerg Iversen | Chairman | 0 companies |
| Jacob Scheuer-Larsen | Board of Directors | 0 companies |
| Gudrun Agnete Iversen | Board of Directors | 0 companies |