| Revenue | DKK 756K | +92% |
| EBITDA | DKK 196K | +230% |
| Net profit | DKK 144K | +297% |
| Total assets | DKK 2,3M | -4% |
| Equity | DKK 1,7M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 871 | 1.167 | 1.082 | 394 | 756 |
| Staff expenses | -825 | -682 | -749 | -545 | -560 |
| EBITDA | 47 | 485 | 333 | -151 | 196 |
| Depreciation & amort. | -12 | -10 | -9 | -29 | -29 |
| EBIT | 35 | 474 | 324 | -180 | 167 |
| Net financials | 101 | -158 | 81 | 92 | 20 |
| Profit before tax | 136 | 316 | 406 | -88 | 188 |
| Tax | 31 | 71 | 91 | -14 | 44 |
| Net profit | 106 | 245 | 314 | -73 | 144 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.237 | 2.476 | 2.567 | 2.399 | 2.295 |
| Equity | 1.976 | 2.107 | 1.621 | 1.548 | 1.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 366 | 937 | 851 | 596 |
| Total debt | 258 | 366 | 937 | 851 | 596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Management | Management | 2008 |
| Former (5) | ||
JB Management | Management | 1984 – 2011 |
| Audit | 1984 – 1997 | |
HO Audit | Audit | 1997 – 1998 |
KH Management | Management | 1984 – 2011 |
LN Audit | Audit | 1998 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Benni Pedersen | Management | 0 companies |
| Revisionsfirmaet Langkilde Larsen, Århus | Audit | 0 companies |
| Steffen Pedersen | Management | 0 companies |
| Herluf Olesen | Audit | 0 companies |
| Knud Hardy Madsen | Management | 0 companies |
| Leif Nielsen | Audit | 0 companies |