| Revenue | DKK -138K | +342% |
| EBITDA | DKK -138K | -342% |
| Net profit | DKK 757K | -64% |
| Total assets | DKK 24,1M | -4% |
| Equity | DKK 24M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -682 | — | — | — | — | — | — | -31 | -31 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -675 | -527 | -708 | -682 | -232 | -130 | -86 | -139 | -138 | -236 | -31 | -31 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -675 | -527 | -708 | -682 | -232 | -130 | -86 | -139 | -138 | -236 | -31 | -31 | -138 |
| Net financials | 11.914 | 747 | 2.474 | 1.555 | 1.648 | 1.744 | 479 | 1.173 | 1.429 | 3.092 | -2.800 | 1.635 | 2.703 | 1.109 |
| Profit before tax | 11.821 | 72 | 1.947 | 846 | 966 | 1.511 | 349 | 1.086 | 1.290 | 2.954 | -3.037 | 1.604 | 2.672 | 970 |
| Tax | 2.957 | 18 | 510 | 202 | 213 | 332 | 76 | 239 | 284 | 650 | -668 | 353 | 588 | 213 |
| Net profit | 8.864 | 54 | 1.437 | 644 | 753 | 1.179 | 272 | 847 | 1.006 | 2.304 | -2.369 | 1.251 | 2.084 | 757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.465 | 40.653 | 40.837 | 36.397 | 36.332 | 35.592 | 33.536 | 32.516 | 28.491 | 29.133 | 24.424 | 24.176 | 24.979 | 24.057 |
| Equity | 41.248 | 40.302 | 40.739 | 36.383 | 36.136 | 35.315 | 32.587 | 31.434 | 27.441 | 27.745 | 24.376 | 24.127 | 24.712 | 23.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 37 |
| Short-term debt | 3.217 | 351 | 98 | 15 | 196 | 277 | 948 | 1.082 | 1.050 | 1.388 | 48 | 48 | 50 | 51 |
| Total debt | 3.217 | 351 | 98 | 15 | 196 | 277 | 948 | 1.082 | 1.050 | 1.388 | 48 | 48 | 268 | 88 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ziegler | Board of Directors | 0 companies |
| Wentzel Bohn-Willeberg | Board of Directors | 0 companies |
| Hans Jacobsen | Board of Directors | 0 companies |
| Espen Julius Aner | Board of Directors | 0 companies |