| Revenue | DKK -7K | +7% |
| EBITDA | DKK -7K | -7% |
| Net profit | DKK 82K | +21% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK 1,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -90 | 182 | -6 | -13 | -6 | -6 | -13 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -90 | 182 | -6 | -13 | -6 | -6 | -13 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -90 | 182 | -6 | -13 | -6 | -6 | -13 | -7 | -7 |
| Net financials | 11 | 10 | 8 | 8 | 3 | 11 | 638 | 78 | 48 | 46 | 45 | 78 | 88 |
| Profit before tax | 5 | 4 | 2 | 2 | -87 | 194 | 631 | 65 | 42 | 39 | 32 | 72 | 81 |
| Tax | -0 | -0 | -0 | 0 | -0 | 0 | 2 | -0 | 2 | 1 | 1 | 4 | -1 |
| Net profit | 5 | 4 | 2 | 2 | -87 | 193 | 630 | 65 | 40 | 38 | 30 | 68 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 388 | 269 | 282 | 293 | 396 | 1.038 | 1.033 | 1.083 | 1.124 | 1.135 | 1.218 | 1.309 |
| Equity | 195 | 199 | 201 | 203 | 116 | 309 | 939 | 1.004 | 1.044 | 1.082 | 1.113 | 1.181 | 1.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 189 | 68 | 79 | 177 | 87 | 99 | 29 | 39 | 41 | 22 | 37 | 46 |
| Total debt | 46 | 189 | 68 | 79 | 177 | 87 | 99 | 29 | 39 | 41 | 22 | 37 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Steen Matzen | Management | 0 companies |
| Dot Annelise Wessman | Board of Directors | 0 companies |