| Revenue | DKK 2,6M | -10% |
| EBITDA | DKK 73K | +434% |
| Net profit | DKK -235K | -273% |
| Total assets | DKK 2,7M | +19% |
| Equity | DKK -28K | -114% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.478 | 3.303 | 2.897 | 2.595 |
| Staff expenses | -3.227 | -2.902 | -2.883 | -2.522 |
| EBITDA | 251 | 402 | 14 | 73 |
| Depreciation & amort. | -189 | -40 | 5 | 1 |
| EBIT | 61 | 361 | 9 | 72 |
| Net financials | 9 | -48 | -78 | -366 |
| Profit before tax | 70 | 314 | -69 | -294 |
| Tax | -0 | 85 | -6 | -59 |
| Net profit | -6 | 229 | -63 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 614 | 1.787 | 2.304 | 2.737 |
| Equity | 241 | 270 | 207 | -28 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 1.518 | 2.098 | 2.765 |
| Total debt | 373 | 1.518 | 2.098 | 2.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2012 | — | — |
PP Management | Management | 1984 | — | — |
EB Management | Management | 1984 | — | — |
PM Management | Management | 1984 | — | — |
RB Management | Management | 1984 | — | — |
TL Management | Management | 1984 | — | — |
BW Unofficial title | Unofficial title | 2001 | — | — |
| Audit | 1984 | — | — | |
HK Management | Management | 1984 | — | — |
PS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZIRKON HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
CNLL HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vesterskov Andreassen | Management | 0 companies |
| Preben Pedersen | Management | 0 companies |
| Erik Bondesen | Management | 0 companies |
| Poul Michael Ellegaard-Hansen | Management | 0 companies |
| Roland Bertil Johansson | Management | 0 companies |
| Tore Lennart Olofsson | Management | 0 companies |
| Birgit Windahl | Unofficial title | 0 companies |
| Bille & Vogelius Registrerede revisorer | Audit | 0 companies |
| Hans Kenneth Elof Hansson | Management | 0 companies |
| Per Schaltz Nyborg | Management | 0 companies |